S 
46,700
-2.51%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩408.96bn
FY2016FY2025
Net income
₩9.74bn
FY2016FY2025
Free cash flow
₩38.94bn
FY2016FY2025
Shareholders' equity
₩216.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩408.96bn | ₩404.96bn | ₩383.93bn | ₩371.83bn | ₩348.96bn | ₩319.08bn | ₩280.87bn | ₩275.67bn | ₩274.69bn | ₩18.48bn |
| Research and development | ₩13.86bn | ₩12.66bn | ₩13.04bn | ₩11.67bn | ₩11.00bn | ₩11.23bn | ₩11.93bn | ₩11.08bn | ₩10.13bn | ₩10.13bn |
| Operating income | ₩24.14bn | ₩5.88bn | ₩8.13bn | ₩10.34bn | ₩21.90bn | ₩41.11bn | ₩29.37bn | ₩19.81bn | ₩18.43bn | −₩426.6m |
| Net income | ₩9.74bn | ₩6.57bn | ₩6.08bn | ₩10.44bn | ₩11.88bn | ₩17.88bn | ₩12.07bn | ₩12.85bn | ₩7.92bn | ₩1.28bn |
| Diluted earnings per share | 4,393.64 | 2,962.45 | 2,741.87 | 4,706.73 | 5,355.65 | 8,062.30 | 5,440.72 | 5,796.65 | 3,570.52 | 854.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩490.05bn | ₩479.78bn | ₩474.58bn | ₩465.92bn | ₩442.74bn | ₩381.16bn | ₩338.58bn | ₩320.92bn | ₩311.56bn | ₩118.58bn |
| Total liabilities | ₩129.32bn | ₩139.04bn | ₩144.77bn | ₩138.66bn | ₩129.33bn | ₩90.15bn | ₩82.17bn | ₩87.88bn | ₩94.77bn | ₩10.17bn |
| Debt | ₩572.0m | ₩572.0m | — | ₩23.77bn | ₩22.95bn | ₩10.38bn | ₩15.99bn | ₩30.61bn | ₩38.05bn | ₩1.85bn |
| Shareholders' equity | ₩216.25bn | ₩204.93bn | ₩197.89bn | ₩199.33bn | ₩190.88bn | ₩179.15bn | ₩161.49bn | ₩150.02bn | ₩141.49bn | ₩106.98bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩61.80bn | ₩35.12bn | ₩22.87bn | ₩18.27bn | ₩33.19bn | ₩48.17bn | ₩41.02bn | ₩27.62bn | ₩32.83bn | ₩5.06bn |
| Capital spending | −₩22.86bn | −₩20.84bn | −₩31.45bn | −₩41.82bn | −₩38.12bn | −₩13.24bn | −₩13.15bn | −₩17.73bn | −₩12.88bn | −₩8.83bn |
| Free cash flow | ₩38.94bn | ₩14.29bn | −₩8.58bn | −₩23.54bn | −₩4.92bn | ₩34.92bn | ₩27.88bn | ₩9.89bn | ₩19.95bn | −₩3.77bn |
| Dividends paid | −₩864.7m | −₩864.7m | −₩1.19bn | −₩905.1m | −₩905.1m | −₩905.2m | −₩905.1m | −₩1.46bn | −₩914.5m | −₩906.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩100.35bn | ₩103.46bn | ₩100.45bn | ₩108.69bn | ₩99.24bn | ₩100.59bn | ₩100.18bn | ₩104.19bn |
| Operating income | ₩4.40bn | ₩6.56bn | ₩2.71bn | ₩12.81bn | ₩7.41bn | ₩1.20bn | ₩1.75bn | ₩4.46bn |
| Net income | ₩891.0m | ₩4.64bn | ₩76.9m | ₩3.65bn | ₩5.10bn | ₩915.0m | ₩2.90bn | ₩1.42bn |
| Diluted earnings per share | 401.80 | 2,090.99 | 34.68 | 1,647.59 | 2,298.79 | 412.59 | 1,306.70 | 640.53 |
| Cash from operations | ₩3.89bn | ₩8.95bn | ₩15.68bn | ₩19.96bn | ₩17.77bn | ₩8.39bn | ₩13.73bn | ₩15.61bn |
| Capital spending | −₩618.0m | −₩2.29bn | −₩2.28bn | −₩3.38bn | −₩2.54bn | −₩14.66bn | −₩6.06bn | −₩3.48bn |
| Free cash flow | ₩3.27bn | ₩6.67bn | ₩13.40bn | ₩16.58bn | ₩15.22bn | −₩6.27bn | ₩7.67bn | ₩12.13bn |
| Total assets | ₩495.88bn | ₩493.63bn | ₩490.05bn | ₩507.03bn | ₩489.14bn | ₩487.09bn | ₩479.78bn | ₩475.19bn |
| Debt | ₩572.0m | ₩572.0m | ₩572.0m | ₩572.0m | ₩572.0m | ₩572.0m | ₩572.0m | ₩572.0m |
| Shareholders' equity | ₩220.17bn | ₩220.05bn | ₩216.25bn | ₩215.76bn | ₩212.28bn | ₩205.60bn | ₩204.93bn | ₩200.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 5.1% | 102.3% |
| Operating income | 32.7% | -10.1% | — |
| Net income | -2.3% | -11.4% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 3.1% | 5.0% | 5.8% |
| Net margin | 2.0% | 2.1% | 2.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 12.7 | 18.1 | 10.1 | 8.0 | 6.1 | 7.5 | 5.8 | 8.5 | 43.0 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
- 1-to-0.486 reverse split · 9 Aug 2016
- 5-for-1 split · 12 Oct 1998
- 1.01-for-1 split · 27 Mar 1998
- 11-for-10 split · 30 Sept 1995
- 1.102-for-1 split · 30 Sept 1994
- 11-for-10 split · 27 Sept 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.