A 
1,720
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩117.97bn
FY2016FY2025
Net income
−₩70.20bn
FY2016FY2025
Free cash flow
−₩64.86bn
FY2016FY2025
Shareholders' equity
₩158.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩117.97bn | ₩150.11bn | ₩150.58bn | ₩78.35bn | ₩141.25bn | ₩127.14bn | ₩78.25bn | ₩51.05bn | ₩44.90bn | ₩54.84bn |
| Gross profit | ₩33.24bn | ₩34.90bn | ₩35.81bn | ₩6.15bn | ₩31.25bn | ₩34.46bn | ₩19.36bn | ₩9.18bn | ₩6.52bn | ₩9.94bn |
| Research and development | ₩51.70bn | ₩56.83bn | ₩42.82bn | ₩38.56bn | ₩1.98bn | ₩1.03bn | ₩1.87bn | ₩4.38bn | ₩407.0m | ₩359.8m |
| Operating income | −₩95.57bn | −₩86.94bn | −₩95.17bn | −₩108.73bn | −₩2.67bn | ₩3.97bn | ₩2.57bn | ₩1.57bn | ₩1.83bn | ₩5.06bn |
| Net income | −₩70.20bn | −₩58.08bn | −₩55.62bn | −₩98.66bn | −₩18.00bn | −₩46.49bn | ₩11.71bn | −₩32.11bn | ₩2.34bn | ₩2.41bn |
| Diluted earnings per share | -1,355.23 | -1,121.20 | -1,073.71 | -1,904.53 | -347.52 | -897.47 | 226.09 | -619.84 | 45.19 | 46.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩717.26bn | ₩609.97bn | ₩594.43bn | ₩599.85bn | ₩824.11bn | ₩834.41bn | ₩654.44bn | ₩395.16bn | ₩266.99bn | ₩78.58bn |
| Total liabilities | ₩258.65bn | ₩169.88bn | ₩176.74bn | ₩138.85bn | ₩119.75bn | ₩144.27bn | ₩127.49bn | ₩199.64bn | ₩117.43bn | ₩43.26bn |
| Debt | ₩40.00bn | ₩32.00bn | ₩32.00bn | ₩31.25bn | ₩31.05bn | ₩26.34bn | ₩84.17bn | ₩169.48bn | ₩98.64bn | ₩36.15bn |
| Shareholders' equity | ₩158.31bn | ₩158.63bn | ₩147.80bn | ₩215.09bn | ₩335.95bn | ₩319.08bn | ₩303.35bn | ₩195.51bn | ₩149.56bn | ₩35.32bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩32.66bn | −₩44.99bn | −₩58.16bn | −₩113.49bn | −₩84.74bn | ₩22.53bn | −₩1.12bn | −₩1.49bn | ₩8.07bn | ₩2.73bn |
| Capital spending | −₩32.20bn | −₩23.14bn | −₩54.88bn | −₩19.61bn | −₩34.39bn | −₩2.58bn | −₩7.85bn | −₩4.04bn | −₩78.3m | −₩1.33bn |
| Free cash flow | −₩64.86bn | −₩68.14bn | −₩113.04bn | −₩133.10bn | −₩119.13bn | ₩19.96bn | −₩8.97bn | −₩5.53bn | ₩8.00bn | ₩1.40bn |
| Dividends paid | −₩84,580 | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.53bn | ₩36.29bn | ₩31.53bn | ₩35.55bn | ₩23.24bn | ₩26.73bn | ₩39.65bn | ₩36.79bn |
| Gross profit | ₩8.96bn | ₩9.86bn | ₩7.06bn | ₩11.06bn | ₩5.26bn | ₩8.93bn | ₩8.56bn | ₩8.52bn |
| Operating income | −₩33.95bn | — | −₩26.91bn | −₩32.68bn | −₩30.83bn | −₩20.76bn | −₩34.62bn | −₩22.24bn |
| Net income | −₩25.53bn | −₩17.86bn | −₩17.76bn | −₩22.38bn | −₩15.27bn | −₩14.79bn | ₩1.51bn | −₩26.95bn |
| Diluted earnings per share | -492.84 | -344.75 | -342.86 | -432.08 | -294.72 | -285.57 | 29.10 | -520.29 |
| Cash from operations | −₩8.97bn | −₩16.43bn | −₩17.16bn | −₩20.23bn | −₩12.54bn | ₩17.28bn | −₩3.78bn | −₩24.11bn |
| Capital spending | −₩1.62bn | −₩1.14bn | −₩3.92bn | −₩20.24bn | −₩4.07bn | −₩3.98bn | −₩8.48bn | −₩3.73bn |
| Free cash flow | −₩10.59bn | −₩17.56bn | −₩21.08bn | −₩40.47bn | −₩16.61bn | ₩13.30bn | −₩12.26bn | −₩27.84bn |
| Total assets | ₩674.45bn | ₩696.52bn | ₩717.26bn | ₩811.82bn | ₩808.45bn | ₩673.17bn | ₩609.97bn | ₩619.90bn |
| Debt | ₩36.00bn | ₩38.00bn | ₩40.00bn | ₩40.00bn | ₩32.00bn | ₩32.00bn | ₩32.00bn | ₩32.00bn |
| Shareholders' equity | ₩60.54bn | ₩140.60bn | ₩158.31bn | ₩158.08bn | ₩142.63bn | ₩148.81bn | ₩158.63bn | ₩122.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | -1.5% | 6.0% |
| Operating income | -4.2% | — | — |
| Net income | -10.7% | 8.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 22.2% | 23.0% | 21.9% |
| Operating margin | -68.1% | -77.7% | -50.3% | -34.7% |
| Net margin | -47.9% | -56.9% | -45.3% | -33.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | -10.4 | -13.4 | -13.5 | -218.0 | -102.5 | — | -565.9 | — | 194.9 |
| Price to sales | 4.6 | 4.0 | 5.0 | 17.0 | 27.8 | 37.5 | 81.1 | 355.9 | 111.3 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2007.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7,541.441 | 7,541.441 | 7,541.441 | 469.169 | 469.169 | 335.121 | 335.121 | 268.097 |
- 3-to-1 reverse split · 19 Jan 2023
- 5-to-1 reverse split · 30 Apr 2013
- 1.119-for-1 split · 29 Apr 2008
- 10-for-1 split · 24 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.