K 
1,830
-2.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩767.14bn
FY2016FY2025
Net income
₩2.99bn
FY2016FY2025
Free cash flow
₩1.38bn
FY2016FY2025
Shareholders' equity
₩214.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩767.14bn | ₩768.78bn | ₩830.39bn | ₩795.94bn | ₩691.53bn | ₩415.31bn | ₩390.97bn | ₩364.96bn | ₩346.27bn | ₩247.19bn |
| Gross profit | ₩36.55bn | ₩52.44bn | ₩91.19bn | ₩53.89bn | ₩61.43bn | ₩35.46bn | ₩21.20bn | ₩31.88bn | ₩36.03bn | ₩11.24bn |
| Operating income | — | ₩10.61bn | ₩47.32bn | ₩40.38bn | ₩40.01bn | ₩7.01bn | −₩8.23bn | ₩4.54bn | ₩8.51bn | −₩4.89bn |
| Net income | ₩2.99bn | −₩2.92bn | ₩28.13bn | ₩40.63bn | ₩36.78bn | ₩3.34bn | −₩22.33bn | −₩5.72bn | ₩11.60bn | ₩4.06bn |
| Diluted earnings per share | 104.39 | -96.26 | 464.20 | 1,341.27 | 690.87 | 62.73 | -690.23 | -176.66 | 643.49 | 312.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩553.43bn | ₩550.65bn | ₩561.00bn | ₩547.81bn | ₩458.71bn | ₩348.11bn | ₩313.53bn | ₩341.71bn | ₩344.11bn | ₩355.62bn |
| Total liabilities | ₩339.34bn | ₩328.61bn | ₩334.50bn | ₩348.11bn | ₩316.72bn | ₩250.94bn | ₩246.07bn | ₩247.04bn | ₩282.31bn | ₩296.77bn |
| Debt | ₩137.65bn | ₩80.49bn | ₩50.77bn | ₩79.84bn | ₩128.36bn | ₩110.90bn | ₩127.43bn | ₩110.49bn | ₩51.82bn | ₩25.52bn |
| Shareholders' equity | ₩214.08bn | ₩222.04bn | ₩226.50bn | ₩199.70bn | ₩141.99bn | ₩97.17bn | ₩67.46bn | ₩94.67bn | ₩61.80bn | ₩58.85bn |
| Shares outstanding | 29m | 30m | 61m | 30m | 53m | 53m | 32m | 32m | 18m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.18bn | ₩47.92bn | ₩20.84bn | ₩13.58bn | ₩3.90bn | ₩38.08bn | ₩3.24bn | ₩22.04bn | ₩810.6m | ₩6.86bn |
| Capital spending | −₩7.80bn | −₩9.97bn | −₩24.71bn | −₩58.41bn | −₩55.14bn | −₩23.37bn | −₩2.18bn | −₩1.65bn | −₩799.7m | −₩477.7m |
| Free cash flow | ₩1.38bn | ₩37.95bn | −₩3.87bn | −₩44.84bn | −₩51.25bn | ₩14.71bn | ₩1.06bn | ₩20.38bn | ₩10.9m | ₩6.38bn |
| Dividends paid | −₩5.73bn | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩255.23bn | ₩210.07bn | ₩178.36bn | ₩188.34bn | ₩214.18bn | ₩186.26bn | ₩214.12bn | ₩181.86bn |
| Gross profit | ₩9.98bn | ₩8.63bn | ₩6.03bn | ₩10.67bn | ₩19.97bn | ₩8.20bn | ₩18.06bn | ₩10.76bn |
| Operating income | ₩473.5m | −₩2.07bn | −₩724.4m | ₩387.2m | ₩9.81bn | — | ₩7.17bn | ₩468.2m |
| Net income | ₩141.6m | −₩2.75bn | −₩1.46bn | ₩60.6m | ₩6.09bn | −₩1.70bn | ₩1.14bn | −₩1.15bn |
| Diluted earnings per share | 4.94 | -95.90 | -51.01 | 2.12 | 212.61 | -58.29 | 37.68 | -18.89 |
| Cash from operations | −₩3.20bn | ₩7.84bn | −₩1.67bn | −₩3.54bn | ₩21.23bn | −₩6.83bn | ₩14.47bn | ₩18.21bn |
| Capital spending | −₩1.65bn | −₩1.74bn | −₩2.27bn | −₩2.03bn | −₩3.09bn | −₩407.0m | −₩1.72bn | −₩2.76bn |
| Free cash flow | −₩4.85bn | ₩6.09bn | −₩3.95bn | −₩5.58bn | ₩18.14bn | −₩7.24bn | ₩12.75bn | ₩15.44bn |
| Total assets | ₩545.41bn | ₩564.88bn | ₩553.43bn | ₩564.30bn | ₩548.38bn | ₩542.29bn | ₩550.65bn | ₩559.72bn |
| Debt | ₩120.80bn | ₩116.79bn | ₩137.65bn | ₩142.69bn | ₩154.24bn | ₩78.20bn | ₩80.49bn | ₩82.77bn |
| Shareholders' equity | ₩205.67bn | ₩205.57bn | ₩214.08bn | ₩215.06bn | ₩220.74bn | ₩216.48bn | ₩222.04bn | ₩222.82bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 4.8% | 6.8% | 11.0% | 6.8% | 8.9% | 8.5% | — |
| Operating margin | — | 1.4% | 5.7% | 5.1% | 5.8% | 1.7% | -2.1% |
| Net margin | 0.4% | -0.4% | 3.4% | 5.1% | 5.3% | 0.8% | — |
| Return on equity | 1.4% | -1.3% | 12.4% | 20.3% | 25.9% | 3.4% | — |
| Return on assets | 0.5% | -0.5% | 5.0% | 7.4% | 8.0% | 1.0% | — |
| Revenue growth | -0.2% | -7.4% | 4.3% | 15.1% | 66.5% | 6.2% | — |
| Earnings growth | -202.5% | -110.4% | -30.8% | 10.5% | 1001.4% | -115.0% | — |
| Current ratio | 1.42x | 1.08x | 0.98x | 1.06x | 1.78x | 2.82x | — |
| Debt to equity | 0.64x | 0.36x | 0.22x | 0.40x | 0.90x | 1.14x | — |
| Equity ratio | 38.7% | 40.3% | 40.4% | 36.5% | 31.0% | 27.9% | — |
| Interest coverage | — | 0.74x | 2.83x | 4.87x | 5.70x | 1.02x | -1.08x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 13.1% | 10.6% |
| Net income | -58.1% | -2.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.8% | 7.4% | 7.8% | 7.2% |
| Net margin | 0.0% | 2.2% | 2.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | -17.5 | 3.9 | 1.4 | 4.9 | 31.0 | -2.4 | -14.2 | 3.3 | 8.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 50.00 | 60.00 | 150.00 | 150.00 | 80.00 | 80.00 | 50.00 |
- 10-for-1 split · 22 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.