B 
1,253
-1.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩610.69bn
FY2016FY2025
Net income
₩22.80bn
FY2016FY2025
Free cash flow
₩11.56bn
FY2016FY2025
Shareholders' equity
₩302.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩610.69bn | ₩643.09bn | ₩620.72bn | ₩519.89bn | ₩471.43bn | ₩444.17bn | ₩433.53bn | ₩432.40bn | ₩414.70bn | ₩443.78bn |
| Gross profit | ₩118.02bn | ₩122.43bn | ₩132.22bn | ₩93.76bn | ₩76.74bn | ₩72.64bn | ₩62.79bn | ₩75.14bn | ₩83.44bn | ₩97.73bn |
| Research and development | ₩4.19bn | ₩4.52bn | ₩2.43bn | ₩1.80bn | ₩792.1m | ₩1.68bn | ₩1.01bn | ₩1.26bn | ₩1.43bn | ₩1.14bn |
| Operating income | ₩38.02bn | ₩25.72bn | ₩44.75bn | ₩18.83bn | ₩8.54bn | ₩9.60bn | −₩3.81bn | ₩9.88bn | ₩21.64bn | ₩35.15bn |
| Net income | ₩22.80bn | ₩16.23bn | ₩33.29bn | ₩9.94bn | −₩4.54bn | −₩1.55bn | −₩2.77bn | ₩7.91bn | ₩10.81bn | ₩22.46bn |
| Diluted earnings per share | 391.68 | 278.86 | 571.82 | 170.66 | -77.96 | -26.55 | -47.60 | 135.93 | 185.68 | 385.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩659.78bn | ₩640.28bn | ₩620.43bn | ₩601.82bn | ₩505.44bn | ₩464.45bn | ₩462.71bn | ₩474.55bn | ₩451.65bn | ₩458.40bn |
| Total liabilities | ₩285.54bn | ₩292.60bn | ₩289.17bn | ₩299.53bn | ₩215.13bn | ₩172.69bn | ₩171.17bn | ₩178.85bn | ₩159.81bn | ₩178.13bn |
| Debt | ₩73.40bn | ₩91.90bn | ₩88.56bn | ₩79.80bn | ₩42.60bn | ₩13.28bn | ₩80.11bn | ₩80.79bn | ₩48.71bn | ₩56.23bn |
| Shareholders' equity | ₩302.49bn | ₩279.46bn | ₩267.13bn | ₩241.05bn | ₩229.46bn | ₩230.46bn | ₩232.41bn | ₩237.42bn | ₩232.68bn | ₩223.53bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩36.40bn | ₩54.56bn | ₩27.88bn | ₩33.70bn | ₩7.41bn | ₩23.36bn | ₩14.90bn | −₩4.95bn | ₩16.90bn | ₩38.58bn |
| Capital spending | −₩24.84bn | −₩19.22bn | −₩53.93bn | −₩70.93bn | −₩48.13bn | −₩25.02bn | −₩28.35bn | −₩40.10bn | −₩23.11bn | −₩36.43bn |
| Free cash flow | ₩11.56bn | ₩35.34bn | −₩26.05bn | −₩37.23bn | −₩40.72bn | −₩1.67bn | −₩13.46bn | −₩45.05bn | −₩6.20bn | ₩2.15bn |
| Dividends paid | −₩2.92bn | −₩3.85bn | −₩2.26bn | −₩1.18bn | −₩893.4m | −₩188.7m | −₩695.4m | −₩1.79bn | −₩2.39bn | −₩4.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.60bn | ₩139.22bn | ₩161.77bn | ₩158.90bn | ₩155.18bn | ₩134.84bn | ₩165.30bn | ₩152.32bn |
| Gross profit | ₩33.91bn | ₩26.09bn | ₩33.89bn | ₩30.61bn | ₩30.97bn | ₩22.54bn | ₩27.95bn | ₩31.53bn |
| Operating income | ₩9.83bn | ₩4.67bn | ₩6.23bn | ₩9.08bn | ₩8.29bn | ₩1.70bn | −₩2.84bn | ₩8.46bn |
| Net income | ₩5.84bn | ₩1.11bn | ₩1.93bn | ₩5.27bn | ₩17.46bn | −₩1.85bn | −₩2.91bn | ₩3.70bn |
| Diluted earnings per share | 100.37 | 19.03 | 33.11 | 90.47 | 299.87 | -31.77 | -49.97 | 63.59 |
| Cash from operations | ₩11.22bn | ₩29.70bn | ₩4.45bn | ₩11.50bn | ₩13.09bn | ₩7.36bn | ₩7.67bn | ₩4.17bn |
| Capital spending | −₩4.30bn | −₩2.84bn | −₩5.95bn | −₩8.54bn | −₩4.72bn | −₩5.63bn | −₩2.20bn | −₩3.73bn |
| Free cash flow | ₩6.91bn | ₩26.87bn | −₩1.50bn | ₩2.96bn | ₩8.37bn | ₩1.73bn | ₩5.47bn | ₩434.0m |
| Total assets | ₩687.14bn | ₩686.97bn | ₩659.78bn | ₩692.89bn | ₩693.64bn | ₩647.54bn | ₩640.28bn | ₩667.57bn |
| Debt | ₩55.66bn | ₩65.53bn | ₩73.40bn | ₩81.78bn | ₩90.15bn | ₩83.53bn | ₩91.90bn | ₩94.44bn |
| Shareholders' equity | ₩309.85bn | ₩302.70bn | ₩302.49bn | ₩297.99bn | ₩292.14bn | ₩275.29bn | ₩279.46bn | ₩285.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.6% | 3.3% |
| Operating income | 26.4% | 31.7% | -0.6% |
| Net income | 31.9% | — | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 19.5% | 18.6% | 18.9% |
| Operating margin | 5.1% | 5.3% | 4.4% | 4.5% |
| Net margin | 3.1% | 3.4% | 2.3% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 6.6 | 4.6 | 11.8 | -50.2 | -94.3 | -40.4 | 18.0 | 21.5 | 12.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 37.00 | 60.00 | 25.00 | 10.00 | 7.00 | 15.00 | 25.00 |
- 10-for-1 split · 10 May 2012
- 1.04-for-1 split · 29 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.