S 
38,100
-1.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩706.21bn
FY2016FY2025
Net income
−₩29.10bn
FY2016FY2025
Free cash flow
−₩33.97bn
FY2016FY2025
Shareholders' equity
₩534.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩706.21bn | ₩635.20bn | ₩632.24bn | ₩660.99bn | ₩590.39bn | ₩621.93bn | ₩735.43bn | ₩782.09bn | ₩816.03bn | ₩702.11bn |
| Research and development | — | — | — | — | — | — | — | — | ₩255.0m | ₩351.0m |
| Operating income | ₩34.98bn | — | ₩25.73bn | ₩49.73bn | ₩45.31bn | ₩21.94bn | ₩18.24bn | ₩53.18bn | ₩65.02bn | ₩49.24bn |
| Net income | −₩29.10bn | ₩4.63bn | ₩19.24bn | ₩69.89bn | ₩44.84bn | ₩7.40bn | −₩12.78bn | ₩35.62bn | ₩43.75bn | ₩26.41bn |
| Diluted earnings per share | -5,884.61 | 935.81 | 3,890.60 | 14,133.61 | 9,067.16 | 1,496.06 | -2,585.08 | 7,202.29 | 8,846.90 | 5,340.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.25trn | ₩1.22trn | ₩1.17trn | ₩1.17trn | ₩1.11trn | ₩1.09trn | ₩1.14trn | ₩1.18trn | ₩1.06trn | ₩1.01trn |
| Total liabilities | ₩617.05bn | ₩553.18bn | ₩522.28bn | ₩523.38bn | ₩548.11bn | ₩584.21bn | ₩652.39bn | ₩666.18bn | ₩591.66bn | ₩603.01bn |
| Debt | ₩59.03bn | ₩39.90bn | ₩12.92bn | ₩53.35bn | ₩96.14bn | ₩170.31bn | ₩422.14bn | ₩415.83bn | ₩358.33bn | ₩391.00bn |
| Shareholders' equity | ₩534.53bn | ₩549.30bn | ₩528.35bn | ₩513.61bn | ₩449.50bn | ₩398.66bn | ₩399.60bn | ₩417.64bn | ₩382.33bn | ₩336.11bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩20.54bn | ₩27.42bn | −₩14.68bn | −₩272.1m | ₩49.29bn | ₩55.29bn | ₩36.53bn | ₩16.44bn | ₩66.41bn | ₩38.32bn |
| Capital spending | −₩13.43bn | −₩16.12bn | −₩16.48bn | −₩20.40bn | −₩19.46bn | −₩2.98bn | −₩18.46bn | −₩48.83bn | −₩21.14bn | −₩38.10bn |
| Free cash flow | −₩33.97bn | ₩11.30bn | −₩31.16bn | −₩20.67bn | ₩29.84bn | ₩52.31bn | ₩18.07bn | −₩32.39bn | ₩45.27bn | ₩214.5m |
| Dividends paid | — | −₩998.6m | −₩2.04bn | −₩1.95bn | −₩989.0m | −₩741.8m | −₩1.69bn | −₩1.45bn | −₩1.07bn | −₩1.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩186.67bn | ₩143.32bn | ₩189.25bn | ₩185.47bn | ₩176.44bn | ₩155.04bn | ₩154.60bn | ₩173.28bn |
| Operating income | ₩16.38bn | ₩4.67bn | −₩3.96bn | — | ₩27.83bn | — | −₩24.26bn | — |
| Net income | −₩40.92bn | −₩3.45bn | −₩74.05bn | ₩15.57bn | ₩17.08bn | ₩12.29bn | −₩24.55bn | ₩4.13bn |
| Diluted earnings per share | -8,274.79 | -697.38 | -14,974.50 | 3,148.94 | 3,454.90 | 2,486.05 | -4,964.16 | 836.18 |
| Cash from operations | ₩4.37bn | −₩33.92bn | −₩4.55bn | ₩9.44bn | ₩12.82bn | −₩38.26bn | ₩3.85bn | ₩29.88bn |
| Capital spending | −₩6.94bn | −₩2.46bn | −₩2.68bn | −₩5.52bn | −₩2.58bn | −₩2.66bn | −₩3.89bn | −₩1.56bn |
| Free cash flow | −₩2.57bn | −₩36.38bn | −₩7.23bn | ₩3.93bn | ₩10.25bn | −₩40.92bn | −₩41.0m | ₩28.32bn |
| Total assets | ₩1.24trn | ₩1.29trn | ₩1.25trn | ₩1.37trn | ₩1.35trn | ₩1.30trn | ₩1.22trn | ₩1.26trn |
| Debt | ₩33.19bn | ₩43.10bn | ₩59.03bn | ₩69.11bn | ₩47.38bn | ₩44.91bn | ₩39.90bn | ₩14.71bn |
| Shareholders' equity | ₩494.37bn | ₩534.68bn | ₩534.53bn | ₩604.42bn | ₩589.71bn | ₩561.84bn | ₩549.30bn | ₩581.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 2.6% | -2.5% |
| Operating income | -11.1% | 9.8% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -1.8% | 2.5% | 3.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.2 | 37.2 | 10.8 | 3.2 | 5.2 | 20.9 | -14.4 | 6.9 | 7.7 | 12.0 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 350.00 | 300.00 | 200.00 | 150.00 | 250.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.