M 
959
+6.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩14.13bn
FY2016FY2025
Net income
−₩2.60bn
FY2016FY2025
Free cash flow
₩7.14bn
FY2016FY2025
Shareholders' equity
₩48.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.13bn | ₩11.70bn | ₩13.03bn | ₩12.83bn | ₩7.81bn | ₩5.77bn | ₩7.48bn | ₩6.45bn | ₩7.71bn | ₩9.83bn |
| Research and development | — | — | — | — | — | — | — | — | ₩621.0m | ₩416.0m |
| Operating income | ₩3.80bn | ₩2.01bn | ₩3.23bn | ₩3.11bn | ₩899.4m | ₩687.0m | ₩137.4m | −₩1.42bn | −₩2.94bn | −₩1.64bn |
| Net income | −₩2.60bn | −₩8.04bn | −₩9.30bn | −₩3.03bn | −₩18.08bn | ₩19.67bn | ₩14.02bn | −₩10.84bn | −₩2.66bn | −₩2.34bn |
| Diluted earnings per share | -20.20 | -62.46 | -72.25 | -23.58 | -140.51 | 152.89 | 108.95 | -84.26 | -20.70 | -26.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩70.53bn | ₩74.87bn | ₩84.46bn | ₩97.49bn | ₩99.67bn | ₩92.32bn | ₩72.30bn | ₩57.57bn | ₩68.82bn | ₩52.12bn |
| Total liabilities | ₩21.89bn | ₩23.90bn | ₩26.32bn | ₩28.06bn | ₩28.59bn | ₩2.85bn | ₩2.72bn | ₩2.44bn | ₩3.12bn | ₩2.88bn |
| Shareholders' equity | ₩48.64bn | ₩50.97bn | ₩58.14bn | ₩69.39bn | ₩71.08bn | ₩89.47bn | ₩69.53bn | ₩55.07bn | ₩65.64bn | ₩49.15bn |
| Shares outstanding | 129m | 129m | 129m | 129m | 129m | 129m | 129m | 129m | 129m | 88m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.26bn | ₩5.10bn | ₩7.16bn | ₩5.71bn | ₩2.02bn | ₩2.98bn | −₩2.20bn | −₩3.03bn | −₩1.28bn | −₩3.54bn |
| Capital spending | −₩119.1m | −₩51.2m | −₩66.9m | −₩1.40bn | −₩548.7m | −₩3.01bn | −₩64.2m | −₩155.2m | −₩2.66bn | −₩205.5m |
| Free cash flow | ₩7.14bn | ₩5.05bn | ₩7.09bn | ₩4.31bn | ₩1.47bn | −₩29.8m | −₩2.27bn | −₩3.19bn | −₩3.95bn | −₩3.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.55bn | ₩3.68bn | ₩4.31bn | ₩3.88bn | ₩3.62bn | ₩2.32bn | ₩3.50bn | ₩2.30bn |
| Operating income | ₩127.1m | ₩1.10bn | ₩1.46bn | ₩1.20bn | ₩1.22bn | −₩74.4m | ₩899.6m | — |
| Net income | −₩2.44bn | ₩822.2m | ₩27.0m | −₩1.42bn | −₩784.0m | −₩427.2m | −₩9.93bn | ₩339.3m |
| Diluted earnings per share | -18.93 | 6.39 | 0.21 | -11.00 | -6.09 | -3.32 | -77.16 | 2.64 |
| Cash from operations | ₩1.87bn | ₩1.37bn | ₩2.72bn | ₩1.41bn | ₩2.12bn | ₩1.02bn | ₩2.01bn | ₩581.0m |
| Capital spending | — | — | −₩20.0m | — | — | — | −₩1.0m | −₩1.0m |
| Free cash flow | — | — | ₩2.70bn | — | — | — | ₩2.01bn | ₩580.0m |
| Total assets | ₩68.19bn | ₩71.38bn | ₩70.53bn | ₩71.72bn | ₩73.92bn | ₩73.78bn | ₩74.87bn | ₩86.14bn |
| Shareholders' equity | ₩47.59bn | ₩49.51bn | ₩48.64bn | ₩48.42bn | ₩50.09bn | ₩50.59bn | ₩50.97bn | ₩60.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 19.6% | 4.4% |
| Operating income | 6.9% | 40.8% | — |
| Net income | -5.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.5% | 23.5% | 21.0% | 6.9% |
| Net margin | -41.2% | -44.4% | -32.8% | -20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -45.5 | -13.8 | -19.4 | -59.4 | -16.7 | 12.9 | 14.9 | -19.5 | -104.5 | -169.4 |
| Price to sales | 8.4 | 9.5 | 13.9 | 14.0 | 38.7 | 43.9 | 28.0 | 32.7 | 36.1 | 40.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2004.
| FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 18.182 | 18.182 |
- 5-for-1 split · 17 May 2019
- 11-for-10 split · 27 Feb 2002
- 10-for-1 split · 25 Jun 2001
- 11-for-10 split · 28 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.