I 
2,065
+3.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩54.50bn
FY2016FY2025
Net income
−₩686.0m
FY2016FY2025
Free cash flow
₩2.45bn
FY2016FY2025
Shareholders' equity
₩58.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩54.50bn | ₩78.73bn | ₩101.24bn | ₩137.67bn | ₩74.74bn | ₩58.74bn | ₩66.66bn | ₩54.14bn | ₩52.70bn | ₩42.05bn |
| Gross profit | ₩10.40bn | ₩14.35bn | ₩14.71bn | ₩13.97bn | ₩9.86bn | ₩9.70bn | ₩10.13bn | ₩9.89bn | ₩7.99bn | ₩4.10bn |
| Operating income | ₩680.7m | ₩3.80bn | ₩4.61bn | ₩3.90bn | ₩404.5m | ₩2.35bn | ₩2.43bn | ₩1.63bn | ₩973.7m | −₩2.61bn |
| Net income | −₩686.0m | ₩1.42bn | ₩1.66bn | ₩2.35bn | −₩61.5m | ₩634.6m | ₩909.3m | ₩413.3m | ₩169.0m | −₩2.24bn |
| Diluted earnings per share | -8.86 | 18.33 | 21.47 | 30.32 | -0.79 | 8.20 | 11.74 | 5.34 | 2.18 | -28.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩91.89bn | ₩97.40bn | ₩98.30bn | ₩116.17bn | ₩91.89bn | ₩94.04bn | ₩87.28bn | ₩80.18bn | ₩77.76bn | ₩78.26bn |
| Total liabilities | ₩33.23bn | ₩38.37bn | ₩41.33bn | ₩60.94bn | ₩39.64bn | ₩41.83bn | ₩35.34bn | ₩29.13bn | ₩27.04bn | ₩27.96bn |
| Debt | ₩468.3m | ₩414.7m | ₩371.9m | ₩508.3m | ₩113.3m | ₩11.50bn | ₩14.73bn | ₩11.73bn | ₩11.73bn | ₩12.23bn |
| Shareholders' equity | ₩58.66bn | ₩59.02bn | ₩56.97bn | ₩55.23bn | ₩52.25bn | ₩52.22bn | ₩51.94bn | ₩51.04bn | ₩50.72bn | ₩50.31bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.14bn | ₩2.02bn | ₩8.79bn | −₩2.89bn | −₩3.51bn | ₩10.70bn | ₩211.5m | ₩530.5m | −₩808.8m | −₩566.9m |
| Capital spending | −₩694.6m | −₩1.80bn | −₩1.50bn | −₩2.67bn | −₩1.09bn | −₩1.53bn | −₩367.2m | −₩1.05bn | −₩588.1m | −₩1.57bn |
| Free cash flow | ₩2.45bn | ₩211.2m | ₩7.28bn | −₩5.56bn | −₩4.60bn | ₩9.17bn | −₩155.7m | −₩516.7m | −₩1.40bn | −₩2.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.27bn | ₩12.40bn | ₩13.21bn | ₩10.64bn | ₩15.37bn | ₩15.28bn | ₩20.89bn | ₩18.52bn |
| Gross profit | ₩2.70bn | ₩2.53bn | ₩2.98bn | ₩1.65bn | ₩3.14bn | ₩2.63bn | ₩3.75bn | ₩2.61bn |
| Operating income | ₩380.4m | ₩76.6m | ₩604.5m | −₩876.1m | ₩772.5m | ₩179.7m | ₩887.3m | −₩313.6m |
| Net income | ₩98.6m | ₩32.3m | ₩321.9m | −₩1.14bn | ₩541.9m | −₩413.7m | ₩383.3m | −₩1.21bn |
| Diluted earnings per share | 1.27 | 0.42 | 4.16 | -14.67 | 7.00 | -5.34 | 4.95 | -15.68 |
| Cash from operations | −₩710.0m | −₩1.09bn | −₩72.0m | ₩1.74bn | ₩2.40bn | −₩920.0m | ₩3.38bn | ₩2.31bn |
| Capital spending | −₩322.0m | −₩172.0m | −₩317.0m | −₩38.0m | −₩320.0m | −₩18.0m | −₩1.71bn | −₩9.0m |
| Free cash flow | −₩1.03bn | −₩1.26bn | −₩389.0m | ₩1.70bn | ₩2.08bn | −₩938.0m | ₩1.67bn | ₩2.30bn |
| Total assets | ₩90.88bn | ₩92.03bn | ₩91.89bn | ₩92.91bn | ₩96.64bn | ₩95.50bn | ₩97.40bn | ₩96.91bn |
| Debt | ₩965.5m | ₩435.5m | ₩468.3m | ₩507.1m | ₩545.3m | ₩377.8m | ₩414.7m | ₩113.8m |
| Shareholders' equity | ₩58.79bn | ₩58.69bn | ₩58.66bn | ₩58.02bn | ₩59.15bn | ₩58.61bn | ₩59.02bn | ₩58.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.6% | -1.5% | 3.2% |
| Operating income | -44.1% | -22.0% | — |
| Net income | — | — | -12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 14.4% | 14.4% | 14.5% |
| Operating margin | 3.4% | 3.5% | 3.1% | 2.1% |
| Net margin | 0.6% | 1.3% | 1.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -934.6 | — | 253.4 | 168.2 | -14164.6 | — | — | — | — | -239.1 |
| Price to sales | 11.8 | 10.6 | 4.2 | 2.9 | 11.7 | 12.4 | 14.1 | 16.3 | 9.1 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 10-for-1 split · 13 Oct 2005
- 1-to-0.2 reverse split · 2 Dec 2004
- 1-to-0.4788 reverse split · 18 Apr 2000
- 1-to-0.125 reverse split · 4 Dec 1998
- 1.126-for-1 split · 17 May 1996
- 1.082-for-1 split · 9 Aug 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.