G 
23,450
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩11.96trn
FY2016FY2025
Net income
₩43.43bn
FY2016FY2025
Free cash flow
₩669.01bn
FY2016FY2025
Shareholders' equity
₩3.28trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.96trn | ₩11.58trn | ₩11.13trn | ₩11.23trn | ₩9.77trn | ₩8.86trn | ₩9.01trn | ₩8.69trn | ₩8.27trn | ₩7.40trn |
| Gross profit | ₩2.91trn | ₩2.88trn | ₩2.84trn | ₩2.87trn | ₩2.91trn | ₩1.83trn | ₩1.94trn | ₩1.84trn | ₩1.56trn | ₩1.39trn |
| Research and development | — | — | — | — | — | — | — | — | ₩3.32bn | ₩2.25bn |
| Operating income | ₩145.14bn | ₩99.88bn | ₩91.57bn | ₩245.13bn | ₩926.36bn | ₩252.57bn | ₩238.84bn | ₩180.24bn | ₩168.11bn | ₩218.06bn |
| Net income | ₩43.43bn | ₩2.55bn | ₩17.68bn | ₩40.44bn | ₩815.21bn | ₩168.43bn | ₩133.13bn | ₩120.60bn | ₩118.16bn | ₩274.28bn |
| Diluted earnings per share | 564.06 | 33.09 | 229.59 | 525.18 | 10,587.17 | 2,187.37 | 1,728.91 | 1,566.18 | 1,538.27 | 3,562.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩7.48trn | ₩7.58trn | ₩10.04trn | ₩9.83trn | ₩9.46trn | ₩7.18trn | ₩7.05trn | ₩5.10trn | ₩5.09trn | ₩4.72trn |
| Total liabilities | ₩4.21trn | ₩4.40trn | ₩5.61trn | ₩5.41trn | ₩5.04trn | ₩4.51trn | ₩4.50trn | ₩2.64trn | ₩2.70trn | ₩2.36trn |
| Debt | ₩299.44bn | ₩503.68bn | ₩431.37bn | ₩705.84bn | ₩673.89bn | ₩700.04bn | ₩996.96bn | ₩1.07trn | ₩986.67bn | ₩818.74bn |
| Shareholders' equity | ₩3.28trn | ₩3.21trn | ₩4.06trn | ₩4.05trn | ₩4.07trn | ₩2.30trn | ₩2.17trn | ₩2.09trn | ₩2.03trn | ₩1.99trn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩938.58bn | ₩660.18bn | ₩894.05bn | ₩712.51bn | ₩714.85bn | ₩805.98bn | ₩804.33bn | ₩324.78bn | ₩442.23bn | ₩434.50bn |
| Capital spending | −₩269.58bn | −₩494.57bn | −₩444.31bn | −₩406.34bn | −₩523.09bn | −₩318.12bn | −₩268.61bn | −₩287.58bn | −₩392.24bn | −₩351.64bn |
| Free cash flow | ₩669.01bn | ₩165.62bn | ₩449.75bn | ₩306.17bn | ₩191.76bn | ₩487.86bn | ₩535.72bn | ₩37.20bn | ₩49.99bn | ₩82.87bn |
| Dividends paid | −₩41.78bn | −₩59.31bn | −₩48.57bn | −₩122.62bn | −₩69.30bn | −₩62.38bn | −₩54.25bn | −₩47.49bn | −₩85.02bn | −₩66.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.18trn | ₩2.85trn | ₩3.03trn | ₩3.21trn | ₩2.98trn | ₩2.75trn | ₩2.93trn | ₩3.04trn |
| Gross profit | ₩784.56bn | ₩687.68bn | ₩733.78bn | ₩766.00bn | ₩739.79bn | ₩672.10bn | ₩690.80bn | ₩760.47bn |
| Operating income | ₩102.53bn | ₩70.64bn | ₩53.32bn | ₩111.15bn | ₩85.84bn | ₩41.81bn | ₩27.66bn | ₩84.48bn |
| Net income | ₩65.17bn | ₩43.06bn | −₩73.09bn | ₩94.51bn | ₩15.28bn | ₩6.73bn | −₩31.89bn | −₩60.88bn |
| Diluted earnings per share | 846.39 | 559.25 | -949.19 | 1,227.47 | 198.40 | 87.39 | -414.12 | -790.59 |
| Cash from operations | ₩301.14bn | ₩99.48bn | ₩311.15bn | ₩336.85bn | ₩224.71bn | ₩65.87bn | ₩270.51bn | −₩33.93bn |
| Capital spending | −₩66.58bn | −₩62.16bn | −₩56.66bn | −₩68.46bn | −₩61.40bn | −₩83.07bn | −₩113.43bn | −₩119.11bn |
| Free cash flow | ₩234.56bn | ₩37.33bn | ₩254.50bn | ₩268.39bn | ₩163.31bn | −₩17.20bn | ₩157.08bn | −₩153.04bn |
| Total assets | ₩7.38trn | ₩7.38trn | ₩7.48trn | ₩7.76trn | ₩7.47trn | ₩7.76trn | ₩7.58trn | ₩9.78trn |
| Debt | ₩260.32bn | ₩299.52bn | ₩299.44bn | ₩399.17bn | ₩399.05bn | ₩503.79bn | ₩503.68bn | ₩304.25bn |
| Shareholders' equity | ₩3.35trn | ₩3.28trn | ₩3.28trn | ₩3.28trn | ₩3.19trn | ₩3.16trn | ₩3.21trn | ₩4.05trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 6.2% | 6.7% |
| Operating income | -16.0% | -10.5% | -4.3% |
| Net income | 2.4% | -23.7% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 25.0% | 25.2% | 23.2% |
| Operating margin | 1.0% | 1.3% | 2.7% | 2.7% |
| Net margin | 0.2% | 0.2% | 1.7% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.6 | 498.7 | 68.2 | 36.4 | 1.9 | 10.7 | 15.4 | 17.6 | 17.8 | 9.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 500.00 | 626.235 | 538.562 | 1,502.964 | 1,127.223 | 939.353 | 814.106 |
- 1-to-0.808283 reverse split · 23 Dec 2024
- 1-to-0.9878 reverse split · 5 Dec 2024
- 1-to-0.9878 reverse split · 22 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.