W 
18,870
+3.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩613.02bn
FY2016FY2025
Net income
₩12.93bn
FY2016FY2025
Free cash flow
₩29.60bn
FY2016FY2025
Shareholders' equity
₩212.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩613.02bn | ₩606.20bn | ₩634.84bn | ₩612.32bn | ₩480.48bn | ₩388.56bn | ₩340.81bn | ₩289.32bn | ₩275.45bn | ₩275.67bn |
| Gross profit | ₩104.84bn | ₩89.86bn | ₩83.75bn | ₩70.71bn | ₩68.64bn | ₩64.87bn | ₩54.12bn | ₩46.01bn | ₩46.20bn | ₩47.33bn |
| Operating income | ₩19.37bn | ₩8.59bn | ₩5.68bn | −₩4.13bn | ₩913.1m | ₩9.63bn | −₩3.96bn | −₩4.13bn | −₩1.90bn | ₩1.09bn |
| Net income | ₩12.93bn | ₩19.69bn | ₩11.06bn | ₩126.1m | −₩5.80bn | ₩5.76bn | ₩11.92bn | −₩4.13bn | ₩1.17bn | ₩903.9m |
| Diluted earnings per share | 503.02 | 765.84 | 429.98 | 4.90 | -225.52 | 224.10 | 463.62 | -160.64 | 45.58 | 35.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩462.31bn | ₩430.59bn | ₩425.33bn | ₩401.97bn | ₩344.62bn | ₩313.46bn | ₩335.93bn | ₩282.20bn | ₩251.43bn | ₩245.95bn |
| Total liabilities | ₩249.80bn | ₩230.41bn | ₩242.81bn | ₩228.74bn | ₩172.37bn | ₩136.10bn | ₩162.66bn | ₩123.02bn | ₩85.99bn | ₩80.36bn |
| Debt | ₩31.94bn | ₩38.06bn | ₩19.14bn | ₩3.07bn | ₩4.30bn | ₩2.04bn | ₩86.06bn | ₩67.89bn | ₩33.65bn | ₩33.16bn |
| Shareholders' equity | ₩212.51bn | ₩200.18bn | ₩182.52bn | ₩173.23bn | ₩172.25bn | ₩177.40bn | ₩173.40bn | ₩159.36bn | ₩165.59bn | ₩165.63bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩35.14bn | ₩19.21bn | ₩10.46bn | ₩5.32bn | −₩34.74bn | ₩13.63bn | −₩5.93bn | −₩12.03bn | ₩1.93bn | ₩10.84bn |
| Capital spending | −₩5.55bn | −₩25.06bn | −₩39.00bn | −₩8.54bn | −₩11.11bn | −₩5.44bn | −₩3.11bn | −₩16.32bn | −₩28.76bn | −₩6.03bn |
| Free cash flow | ₩29.60bn | −₩5.85bn | −₩28.53bn | −₩3.23bn | −₩45.85bn | ₩8.19bn | −₩9.03bn | −₩28.35bn | −₩26.83bn | ₩4.81bn |
| Dividends paid | −₩770.0m | −₩770.0m | — | −₩385.0m | −₩385.7m | −₩385.7m | −₩385.7m | −₩642.8m | −₩642.8m | −₩642.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩164.00bn | ₩148.57bn | ₩163.04bn | ₩162.27bn | ₩148.45bn | ₩139.25bn | ₩149.72bn | ₩152.50bn |
| Gross profit | ₩24.51bn | ₩24.66bn | ₩29.46bn | ₩26.89bn | ₩24.75bn | ₩23.74bn | ₩23.69bn | ₩25.18bn |
| Operating income | ₩334.1m | ₩1.22bn | ₩5.73bn | ₩5.68bn | ₩7.08bn | ₩3.46bn | ₩2.27bn | ₩7.95bn |
| Net income | −₩3.00bn | −₩3.30bn | ₩3.67bn | ₩4.03bn | ₩4.39bn | ₩844.6m | ₩16.82bn | ₩4.88bn |
| Diluted earnings per share | -116.71 | -128.30 | 142.87 | 156.65 | 170.65 | 32.85 | 654.34 | 189.67 |
| Cash from operations | ₩10.74bn | −₩7.16bn | −₩926.0m | ₩26.72bn | ₩7.01bn | ₩2.34bn | ₩35.73bn | −₩20.25bn |
| Capital spending | −₩1.71bn | −₩1.39bn | −₩2.08bn | −₩1.77bn | −₩887.0m | −₩807.0m | −₩1.55bn | −₩2.91bn |
| Free cash flow | ₩9.03bn | −₩8.55bn | −₩3.00bn | ₩24.94bn | ₩6.12bn | ₩1.54bn | ₩34.18bn | −₩23.16bn |
| Total assets | ₩494.99bn | ₩459.73bn | ₩462.31bn | ₩437.14bn | ₩438.34bn | ₩421.64bn | ₩430.59bn | ₩447.62bn |
| Debt | ₩29.97bn | ₩30.95bn | ₩31.94bn | ₩32.93bn | ₩37.62bn | ₩37.07bn | ₩38.06bn | ₩41.24bn |
| Shareholders' equity | ₩203.43bn | ₩206.49bn | ₩212.51bn | ₩209.08bn | ₩205.10bn | ₩200.42bn | ₩200.18bn | ₩184.41bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 14.8% | 13.2% | 11.5% | 14.3% | 16.7% | — | — | — | — | — | — | — | — |
| Operating margin | 3.2% | 1.4% | 0.9% | -0.7% | 0.2% | 2.5% | — | — | — | — | — | — | — | — |
| Net margin | 2.1% | 3.2% | 1.7% | 0.0% | -1.2% | 1.5% | — | — | — | — | — | — | — | — |
| Return on equity | 6.1% | 9.8% | 6.1% | 0.1% | -3.4% | 3.2% | — | — | — | — | — | — | — | — |
| Return on assets | 2.8% | 4.6% | 2.6% | 0.0% | -1.7% | 1.8% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -0.6% | 1.0% | 7.0% | 3.8% | — | — | — | — |
| Revenue growth | 1.1% | -4.5% | 3.7% | 27.4% | 23.7% | 14.0% | — | — | — | — | — | — | — | — |
| Earnings growth | -34.3% | 78.1% | 8670.1% | -102.2% | -200.6% | -51.7% | — | — | — | — | — | — | — | — |
| Current ratio | 1.35x | 1.31x | 1.18x | 1.20x | 1.30x | 1.45x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.15x | 0.19x | 0.10x | 0.02x | 0.02x | 0.01x | — | — | — | — | — | — | — | — |
| Equity ratio | 46.0% | 46.5% | 42.9% | 43.1% | 50.0% | 56.6% | — | — | — | — | — | — | — | — |
| Interest coverage | 3.10x | 1.07x | 0.79x | -1.15x | 0.97x | 5.81x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.3% | 0.2% | 0.3% | 0.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 9.5% | 6.9% |
| Operating income | — | 15.0% | 18.7% |
| Net income | 368.1% | 17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 14.2% | 14.5% | 15.1% |
| Operating margin | 2.3% | 1.2% | 1.2% | 0.7% |
| Net margin | 2.7% | 1.8% | 1.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.9 | 19.4 | 46.1 | — | -124.2 | 133.9 | 63.4 | -149.7 | — | — |
| Price to sales | 0.7 | 0.6 | 0.8 | 0.9 | 1.5 | 2.0 | 2.2 | 2.1 | 2.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 150.00 | 150.00 | 150.00 | 250.00 | 250.00 | 250.00 | 500.00 |
- 10-to-1 reverse split · 19 Apr 2021
- 10-for-1 split · 2 May 2006
- 1.03-for-1 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.