B 
4,310
-1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩147.49bn
FY2016FY2025
Net income
₩20.31bn
FY2016FY2025
Free cash flow
₩42.48bn
FY2016FY2025
Shareholders' equity
₩110.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩147.49bn | ₩77.06bn | ₩78.49bn | ₩54.20bn | ₩68.54bn | ₩82.08bn | ₩111.68bn | ₩105.74bn | ₩75.92bn | ₩72.01bn |
| Gross profit | ₩35.07bn | ₩10.91bn | ₩8.42bn | ₩2.11bn | ₩4.49bn | ₩9.33bn | ₩7.75bn | ₩6.96bn | −₩44.3m | ₩2.53bn |
| Research and development | ₩20.7m | ₩34.5m | ₩108.8m | ₩28.6m | ₩25.0m | ₩28.2m | ₩50.2m | ₩38.4m | ₩89.0m | ₩31.8m |
| Operating income | ₩26.82bn | ₩4.82bn | ₩3.35bn | −₩12.11bn | −₩1.09bn | ₩1.91bn | −₩2.13bn | −₩1.32bn | −₩6.56bn | −₩3.79bn |
| Net income | ₩20.31bn | ₩5.95bn | ₩4.35bn | −₩11.11bn | −₩926.4m | ₩1.61bn | ₩841.7m | −₩5.96bn | −₩9.42bn | ₩461.4m |
| Diluted earnings per share | 415.17 | 121.65 | 88.95 | -227.15 | -18.93 | 35.15 | 18.44 | -130.63 | -206.25 | 10.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩133.28bn | ₩97.16bn | ₩96.60bn | ₩85.46bn | ₩111.54bn | ₩122.75bn | ₩125.59bn | ₩124.28bn | ₩123.62bn | ₩128.71bn |
| Cash and short-term investments | — | ₩7.89bn | ₩21.65bn | ₩11.27bn | ₩31.55bn | ₩40.33bn | ₩23.44bn | ₩16.20bn | ₩9.82bn | ₩34.12bn |
| Total liabilities | ₩23.05bn | ₩6.90bn | ₩11.78bn | ₩4.68bn | ₩19.95bn | ₩41.09bn | ₩45.68bn | ₩45.88bn | ₩39.46bn | ₩35.00bn |
| Debt | — | ₩259.3m | ₩208.9m | ₩415.0m | ₩10.22bn | ₩20.36bn | ₩19.73bn | ₩20.22bn | ₩13.25bn | ₩10.90bn |
| Shareholders' equity | ₩110.23bn | ₩90.26bn | ₩84.82bn | ₩80.78bn | ₩91.59bn | ₩81.67bn | ₩79.91bn | ₩78.40bn | ₩84.16bn | ₩93.72bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩43.70bn | −₩10.00bn | ₩11.68bn | −₩8.83bn | −₩3.68bn | ₩17.66bn | ₩7.29bn | −₩11.81bn | −₩14.41bn | −₩4.87bn |
| Capital spending | −₩1.22bn | −₩2.75bn | −₩3.61bn | −₩960.6m | −₩1.79bn | −₩1.04bn | −₩1.45bn | −₩1.39bn | −₩7.03bn | −₩5.98bn |
| Free cash flow | ₩42.48bn | −₩12.75bn | ₩8.07bn | −₩9.79bn | −₩5.46bn | ₩16.62bn | ₩5.84bn | −₩13.20bn | −₩21.44bn | −₩10.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩24.39bn | ₩40.86bn | ₩37.39bn | ₩36.81bn | ₩55.83bn | ₩17.45bn | ₩34.37bn | ₩12.66bn |
| Gross profit | ₩6.44bn | ₩8.59bn | ₩8.48bn | ₩8.06bn | ₩15.37bn | ₩3.17bn | ₩5.22bn | ₩1.11bn |
| Operating income | ₩4.73bn | ₩5.95bn | ₩5.41bn | ₩6.15bn | ₩13.72bn | ₩1.55bn | ₩3.56bn | −₩411.0m |
| Net income | ₩4.16bn | ₩4.92bn | ₩3.82bn | ₩4.37bn | ₩11.01bn | ₩1.12bn | ₩4.39bn | −₩686.1m |
| Diluted earnings per share | 85.05 | 100.56 | 78.09 | 89.22 | 224.96 | 22.90 | 89.66 | -14.02 |
| Cash from operations | −₩6.24bn | ₩12.61bn | ₩467.0m | ₩8.49bn | ₩27.79bn | ₩6.96bn | −₩10.00bn | −₩6.96bn |
| Capital spending | −₩44.0m | −₩442.0m | −₩219.0m | −₩191.0m | −₩161.0m | −₩650.0m | −₩2.75bn | −₩1.77bn |
| Free cash flow | −₩6.28bn | ₩12.16bn | ₩248.0m | ₩8.30bn | ₩27.62bn | ₩6.31bn | −₩12.75bn | −₩8.73bn |
| Total assets | ₩136.31bn | ₩140.86bn | ₩133.28bn | ₩135.72bn | ₩134.70bn | ₩108.62bn | ₩97.16bn | ₩100.14bn |
| Cash and short-term investments | — | — | — | — | — | ₩13.97bn | ₩7.89bn | ₩12.05bn |
| Debt | — | — | — | — | — | ₩31.8m | ₩55.5m | ₩28.3m |
| Shareholders' equity | ₩119.06bn | ₩114.63bn | ₩110.23bn | ₩105.76bn | ₩101.88bn | ₩91.37bn | ₩90.26bn | ₩86.03bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 14.2% | 10.7% | 3.9% | 6.5% | 11.4% | — | — | — |
| Operating margin | 18.2% | 6.3% | 4.3% | -22.3% | -1.6% | 2.3% | — | — | — |
| Net margin | 13.8% | 7.7% | 5.5% | -20.5% | -1.4% | 2.0% | — | — | — |
| Return on equity | 18.4% | 6.6% | 5.1% | -13.8% | -1.0% | 2.0% | — | — | — |
| Return on assets | 15.2% | 6.1% | 4.5% | -13.0% | -0.8% | 1.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.7% | -3.2% | -2.3% |
| Revenue growth | 91.4% | -1.8% | 44.8% | -20.9% | -16.5% | -26.5% | — | — | — |
| Earnings growth | 241.3% | 36.8% | -139.2% | 1099.7% | -157.5% | 91.6% | — | — | — |
| Current ratio | 4.15x | 7.68x | 4.63x | 10.16x | 3.19x | 1.83x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.10x | 0.12x | 0.13x | — | — |
| Equity ratio | 82.7% | 92.9% | 87.8% | 94.5% | 82.1% | 66.5% | — | — | — |
| Interest coverage | 4352.69x | 520.39x | 447.67x | -45.17x | -2.17x | 1.15x | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.6% | 12.4% | 6.8% |
| Operating income | — | 69.7% | 31.2% |
| Net income | — | 66.0% | 41.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 15.8% | 13.8% | 10.0% |
| Operating margin | 14.1% | 6.4% | 4.7% | 1.2% |
| Net margin | 11.7% | 5.5% | 4.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 21.0 | 36.7 | -16.4 | -179.8 | 55.3 | 110.4 | -19.2 | -12.0 | — |
| Price to sales | 1.7 | 1.6 | 2.0 | 3.4 | 2.4 | 1.1 | 0.8 | 1.1 | 1.5 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2005.
| FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 15.976 | 15.976 | 15.976 | 15.976 | 19.97 | 27.958 | 2.50 |
- 10-for-1 split · 18 Oct 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.