T 
4,335
-0.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩61.35bn
FY2016FY2025
Net income
₩8.75bn
FY2016FY2025
Free cash flow
−₩7.83bn
FY2016FY2025
Shareholders' equity
₩172.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩61.35bn | ₩71.12bn | ₩70.75bn | ₩59.61bn | ₩54.07bn | ₩47.06bn | ₩41.83bn | ₩47.44bn | ₩48.89bn | ₩51.34bn |
| Gross profit | ₩18.36bn | ₩27.98bn | ₩31.62bn | ₩23.32bn | ₩23.21bn | ₩17.89bn | ₩11.33bn | ₩13.06bn | ₩12.48bn | ₩14.97bn |
| Operating income | ₩7.49bn | ₩13.71bn | ₩17.88bn | ₩10.40bn | ₩12.14bn | ₩7.70bn | ₩1.19bn | ₩3.16bn | ₩1.82bn | ₩3.76bn |
| Net income | ₩8.75bn | ₩12.62bn | ₩17.42bn | ₩8.87bn | ₩10.91bn | ₩7.73bn | ₩9.82bn | ₩2.91bn | ₩1.64bn | ₩3.82bn |
| Diluted earnings per share | 764.89 | 1,103.22 | 1,523.29 | 775.45 | 954.46 | 676.36 | 859.01 | 252.20 | 141.29 | 329.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩224.43bn | ₩184.31bn | ₩182.88bn | ₩167.39bn | ₩160.75bn | ₩140.68bn | ₩135.62bn | ₩123.19bn | ₩110.66bn | ₩113.09bn |
| Total liabilities | ₩51.87bn | ₩20.52bn | ₩20.90bn | ₩20.05bn | ₩19.76bn | ₩16.48bn | ₩17.13bn | ₩15.20bn | ₩13.20bn | ₩17.45bn |
| Debt | ₩40.00bn | — | — | — | — | — | — | ₩1.00bn | ₩1.00bn | ₩4.00bn |
| Shareholders' equity | ₩172.56bn | ₩163.78bn | ₩161.94bn | ₩147.25bn | ₩140.76bn | ₩124.20bn | ₩118.49bn | ₩108.00bn | ₩97.46bn | ₩95.63bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.19bn | ₩13.83bn | ₩20.35bn | ₩10.13bn | ₩13.39bn | ₩8.78bn | ₩33.18bn | ₩4.87bn | ₩6.34bn | ₩4.77bn |
| Capital spending | −₩15.02bn | −₩21.39bn | −₩16.96bn | −₩5.89bn | −₩4.63bn | −₩3.63bn | −₩835.6m | −₩1.22bn | −₩1.58bn | −₩2.90bn |
| Free cash flow | −₩7.83bn | −₩7.57bn | ₩3.38bn | ₩4.24bn | ₩8.75bn | ₩5.14bn | ₩32.34bn | ₩3.65bn | ₩4.76bn | ₩1.87bn |
| Dividends paid | −₩2.04bn | −₩2.27bn | −₩2.27bn | −₩2.49bn | −₩2.27bn | −₩1.72bn | −₩1.73bn | −₩1.74bn | −₩1.74bn | −₩1.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.17bn | ₩13.96bn | ₩14.52bn | ₩16.34bn | ₩14.72bn | ₩15.77bn | ₩16.12bn | ₩20.53bn |
| Gross profit | ₩1.88bn | ₩2.44bn | ₩2.84bn | ₩4.81bn | ₩3.92bn | ₩4.30bn | ₩5.57bn | ₩8.60bn |
| Operating income | −₩543.4m | — | — | ₩950.2m | ₩767.2m | ₩1.05bn | ₩2.12bn | ₩4.46bn |
| Net income | ₩342.6m | ₩1.73bn | ₩3.15bn | ₩1.91bn | ₩1.44bn | ₩2.24bn | ₩1.34bn | ₩3.47bn |
| Diluted earnings per share | 29.96 | 151.43 | 275.52 | 166.96 | 126.33 | 196.09 | 116.76 | 303.12 |
| Cash from operations | ₩5.15bn | −₩2.77bn | ₩2.50bn | ₩1.54bn | ₩2.33bn | ₩821.0m | −₩335.0m | ₩3.25bn |
| Capital spending | −₩185.0m | −₩297.0m | −₩1.29bn | −₩4.56bn | −₩3.38bn | −₩5.80bn | −₩5.86bn | −₩4.45bn |
| Free cash flow | ₩4.97bn | −₩3.06bn | ₩1.21bn | −₩3.02bn | −₩1.05bn | −₩4.98bn | −₩6.20bn | −₩1.20bn |
| Total assets | ₩220.43bn | ₩224.70bn | ₩224.43bn | ₩222.46bn | ₩220.45bn | ₩221.85bn | ₩184.31bn | ₩185.88bn |
| Debt | ₩40.00bn | ₩40.00bn | ₩40.00bn | ₩40.00bn | ₩40.00bn | ₩40.00bn | — | — |
| Shareholders' equity | ₩170.68bn | ₩171.65bn | ₩172.56bn | ₩168.01bn | ₩166.56bn | ₩163.02bn | ₩163.78bn | ₩164.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 5.4% | 1.9% |
| Operating income | -10.3% | -0.5% | 4.0% |
| Net income | -0.5% | 2.5% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 38.5% | 39.1% | 34.5% |
| Operating margin | 16.0% | 18.8% | 19.0% | 14.0% |
| Net margin | 16.1% | 18.1% | 18.2% | 14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 10.2 | 9.1 | 13.9 | 12.9 | 20.9 | 6.1 | 18.4 | 32.3 | 15.9 |
| Price to sales | 1.5 | 1.8 | 2.2 | 2.1 | 2.6 | 3.4 | 1.4 | 1.1 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 180.00 | 200.00 | 200.00 | 220.00 | 200.00 | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.