B 
3,325
+1.37%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩93.25bn
FY2016FY2025
Net income
−₩24.49bn
FY2016FY2025
Free cash flow
−₩10.16bn
FY2016FY2025
Shareholders' equity
₩82.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.25bn | ₩88.11bn | ₩82.57bn | ₩105.45bn | ₩120.61bn | ₩98.16bn | ₩99.67bn | ₩111.22bn | ₩105.06bn | ₩87.50bn |
| Gross profit | −₩329.4m | ₩701.6m | ₩9.96bn | ₩22.14bn | ₩22.80bn | ₩19.77bn | ₩19.31bn | ₩26.64bn | ₩14.94bn | ₩9.20bn |
| Research and development | — | — | — | — | — | ₩325.4m | ₩324.0m | ₩397.3m | ₩456.4m | — |
| Operating income | −₩17.83bn | −₩23.42bn | −₩5.50bn | ₩7.80bn | ₩8.10bn | ₩10.21bn | ₩10.88bn | ₩18.08bn | ₩3.65bn | ₩785.6m |
| Net income | −₩24.49bn | −₩21.93bn | −₩5.41bn | ₩7.93bn | ₩6.35bn | ₩8.54bn | ₩9.28bn | ₩14.33bn | ₩3.88bn | ₩5.50bn |
| Diluted earnings per share | -1,362.37 | -1,219.99 | -301.12 | 441.14 | 353.51 | 474.91 | 516.49 | 797.19 | 215.79 | 305.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩165.18bn | ₩179.26bn | ₩199.92bn | ₩203.67bn | ₩209.60bn | ₩202.12bn | ₩139.52bn | ₩138.96bn | ₩128.02bn | ₩121.38bn |
| Total liabilities | ₩82.96bn | ₩73.62bn | ₩79.69bn | ₩67.14bn | ₩77.56bn | ₩75.57bn | ₩19.84bn | ₩27.81bn | ₩30.34bn | ₩26.99bn |
| Debt | ₩9.62bn | — | ₩56.00bn | ₩48.00bn | ₩49.88bn | ₩51.50bn | ₩6.10bn | ₩8.53bn | ₩14.20bn | ₩13.95bn |
| Shareholders' equity | ₩82.31bn | ₩105.72bn | ₩120.30bn | ₩136.37bn | ₩131.87bn | ₩126.37bn | ₩119.49bn | ₩111.14bn | ₩97.68bn | ₩94.39bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.30bn | −₩14.61bn | ₩8.29bn | ₩12.56bn | ₩11.85bn | ₩11.59bn | ₩7.24bn | ₩26.13bn | ₩3.94bn | ₩3.53bn |
| Capital spending | −₩3.86bn | −₩10.13bn | −₩12.30bn | −₩10.80bn | −₩3.60bn | −₩44.40bn | −₩32.14bn | −₩2.84bn | −₩4.56bn | −₩2.09bn |
| Free cash flow | −₩10.16bn | −₩24.74bn | −₩4.01bn | ₩1.76bn | ₩8.25bn | −₩32.81bn | −₩24.90bn | ₩23.29bn | −₩626.9m | ₩1.44bn |
| Dividends paid | — | −₩1.77bn | −₩10.60bn | −₩3.85bn | −₩702.9m | −₩684.4m | −₩684.4m | −₩718.9m | −₩808.8m | −₩718.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.22bn | ₩24.47bn | ₩24.21bn | ₩24.91bn | ₩22.80bn | ₩21.32bn | ₩20.84bn | ₩23.28bn |
| Gross profit | ₩5.36bn | ₩2.59bn | −₩1.78bn | ₩372.8m | ₩882.5m | ₩197.2m | −₩425.8m | −₩378.5m |
| Operating income | ₩920.1m | −₩497.8m | −₩8.74bn | −₩3.91bn | −₩2.82bn | −₩4.46bn | −₩3.95bn | −₩4.27bn |
| Net income | −₩1.24bn | −₩1.75bn | −₩13.79bn | −₩3.42bn | −₩2.37bn | −₩4.91bn | −₩11.62bn | −₩4.23bn |
| Diluted earnings per share | -68.74 | -97.28 | -767.34 | -190.34 | -131.59 | -273.11 | -646.48 | -235.27 |
| Cash from operations | ₩4.88bn | −₩3.71bn | −₩478.0m | −₩1.07bn | −₩2.47bn | −₩2.28bn | −₩1.66bn | −₩3.94bn |
| Capital spending | −₩2.31bn | −₩50.0m | −₩1.30bn | −₩1.03bn | −₩1.02bn | −₩507.0m | −₩1.48bn | −₩2.70bn |
| Free cash flow | ₩2.58bn | −₩3.76bn | −₩1.78bn | −₩2.10bn | −₩3.50bn | −₩2.78bn | −₩3.14bn | −₩6.64bn |
| Total assets | ₩212.41bn | ₩167.11bn | ₩165.18bn | ₩177.24bn | ₩174.64bn | ₩176.33bn | ₩179.26bn | ₩181.95bn |
| Debt | ₩6.37bn | ₩9.67bn | ₩9.62bn | ₩9.56bn | ₩3.50bn | — | — | — |
| Shareholders' equity | ₩87.13bn | ₩81.13bn | ₩82.31bn | ₩96.02bn | ₩98.45bn | ₩100.82bn | ₩105.72bn | ₩108.23bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -0.4% | 0.8% | 12.1% | 21.0% | 18.9% | 20.1% | — | — | — |
| Operating margin | -19.1% | -26.6% | -6.7% | 7.4% | 6.7% | 10.4% | — | — | — |
| Net margin | -26.3% | -24.9% | -6.6% | 7.5% | 5.3% | 8.7% | — | — | — |
| Return on equity | -29.7% | -20.7% | -4.5% | 5.8% | 4.8% | 6.8% | — | — | — |
| Return on assets | -14.8% | -12.2% | -2.7% | 3.9% | 3.0% | 4.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 43.6% | — | — |
| Revenue growth | 5.8% | 6.7% | -21.7% | -12.6% | 22.9% | -1.5% | — | — | — |
| Earnings growth | 11.7% | 305.1% | -168.3% | 24.8% | -25.6% | -8.1% | — | — | — |
| Current ratio | 0.45x | 0.65x | 2.81x | 3.15x | 4.41x | 4.18x | — | — | — |
| Debt to equity | 0.12x | — | 0.47x | 0.35x | 0.38x | 0.41x | 0.05x | — | — |
| Equity ratio | 49.8% | 59.0% | 60.2% | 67.0% | 62.9% | 62.5% | — | — | — |
| Interest coverage | -5.73x | -8.58x | -2.30x | 6.08x | 5.83x | 43.40x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.3% | 0.3% | 0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | -1.0% | 2.0% |
| Operating income | — | — | 23.4% |
| Net income | — | — | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.2% | 8.8% | 12.8% | 14.3% |
| Operating margin | -22.7% | -10.5% | -3.5% | 1.0% |
| Net margin | -25.6% | -11.9% | -4.9% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.0 | -11.4 | -111.8 | 133.9 | 103.0 | 64.5 | 29.0 | 20.5 | 64.5 | 48.1 |
| Price to sales | 1.8 | 2.8 | 7.3 | 10.1 | 5.4 | 5.6 | 2.7 | 2.6 | 2.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 480.192 | 2,881.152 | 1,051.621 | 192.077 | 192.077 | 192.077 | 192.077 | 216.086 |
- 10-for-1 split · 25 Feb 2015
- 2-for-1 split · 7 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.