S 
10,160
-2.31%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩248.33bn
FY2016FY2025
Net income
₩79.13bn
FY2016FY2025
Free cash flow
₩102.46bn
FY2016FY2025
Shareholders' equity
₩1.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩248.33bn | ₩187.48bn | ₩169.16bn | ₩135.28bn | ₩96.73bn | ₩84.76bn | ₩127.94bn | ₩108.10bn | ₩57.54bn | ₩46.72bn |
| Operating income | ₩70.34bn | — | ₩34.36bn | ₩19.19bn | −₩5.33bn | −₩22.67bn | ₩14.44bn | −₩247.3m | −₩9.20bn | ₩10.98bn |
| Net income | ₩79.13bn | ₩34.36bn | ₩138.34bn | ₩16.70bn | ₩40.25bn | −₩34.68bn | ₩47.1m | −₩10.38bn | −₩8.49bn | ₩2.81bn |
| Diluted earnings per share | 1,242.85 | 532.74 | 2,143.89 | 281.41 | 678.22 | -596.07 | 0.80 | -170.78 | -151.46 | 50.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.26trn | ₩2.89trn | ₩2.35trn | ₩2.07trn | ₩2.06trn | ₩1.98trn | ₩1.81trn | ₩1.72trn | ₩1.74trn | ₩1.11trn |
| Cash and short-term investments | — | ₩133.75bn | ₩124.64bn | ₩129.64bn | ₩198.84bn | ₩173.81bn | ₩102.90bn | ₩116.32bn | ₩116.87bn | ₩40.47bn |
| Total liabilities | ₩1.87trn | ₩1.65trn | ₩1.35trn | ₩1.39trn | ₩1.39trn | ₩1.35trn | ₩1.14trn | ₩1.08trn | ₩1.07trn | ₩657.36bn |
| Debt | ₩261.67bn | ₩1.14trn | ₩892.22bn | ₩829.29bn | ₩844.54bn | ₩912.01bn | ₩788.19bn | ₩762.59bn | ₩754.68bn | ₩487.83bn |
| Shareholders' equity | ₩1.06trn | ₩998.44bn | ₩859.29bn | ₩679.46bn | ₩666.74bn | ₩625.94bn | ₩672.40bn | ₩648.43bn | ₩665.87bn | ₩452.53bn |
| Shares outstanding | 64m | 64m | 65m | 59m | 59m | 58m | 59m | 61m | 56m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩106.13bn | ₩62.89bn | ₩49.34bn | ₩38.69bn | ₩8.26bn | −₩9.60bn | ₩37.60bn | ₩35.98bn | ₩9.87bn | ₩15.57bn |
| Capital spending | −₩3.67bn | −₩3.13bn | −₩11.39bn | −₩7.17bn | −₩18.89bn | −₩16.85bn | −₩54.07bn | −₩17.30bn | −₩206.77bn | −₩140.45bn |
| Free cash flow | ₩102.46bn | ₩59.76bn | ₩37.95bn | ₩31.52bn | −₩10.63bn | −₩26.45bn | −₩16.47bn | ₩18.67bn | −₩196.90bn | −₩124.88bn |
| Dividends paid | −₩18.87bn | −₩10.15bn | −₩11.58bn | −₩9.71bn | −₩2.92bn | −₩2.92bn | −₩2.92bn | — | −₩3.28bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩87.68bn | ₩66.09bn | ₩80.68bn | ₩70.05bn | ₩53.02bn | ₩46.13bn | ₩52.57bn | ₩46.60bn |
| Operating income | ₩13.35bn | ₩16.37bn | ₩24.89bn | — | ₩11.25bn | ₩12.92bn | — | ₩12.09bn |
| Net income | ₩6.00bn | ₩3.93bn | ₩55.88bn | ₩32.41bn | −₩5.93bn | −₩3.23bn | ₩44.96bn | −₩2.64bn |
| Diluted earnings per share | 94.18 | 61.72 | 877.56 | 509.10 | -93.10 | -50.68 | 697.18 | -40.88 |
| Cash from operations | ₩27.77bn | ₩12.75bn | ₩50.63bn | ₩24.57bn | ₩18.88bn | ₩12.05bn | ₩62.89bn | ₩46.84bn |
| Capital spending | −₩5.15bn | −₩1.53bn | −₩1.83bn | −₩422.0m | −₩761.0m | −₩652.0m | −₩3.13bn | −₩8.61bn |
| Free cash flow | ₩22.62bn | ₩11.22bn | ₩48.80bn | ₩24.15bn | ₩18.12bn | ₩11.39bn | ₩59.76bn | ₩38.23bn |
| Total assets | ₩3.22trn | ₩3.25trn | ₩3.26trn | ₩3.10trn | ₩3.03trn | ₩2.86trn | ₩2.89trn | ₩2.37trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩133.75bn | ₩109.67bn |
| Debt | ₩270.08bn | ₩463.00bn | ₩261.67bn | ₩508.58bn | ₩846.32bn | ₩664.17bn | ₩1.05trn | ₩781.14bn |
| Shareholders' equity | ₩1.06trn | ₩1.06trn | ₩1.06trn | ₩1.01trn | ₩977.90bn | ₩984.23bn | ₩998.44bn | ₩845.65bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 28.3% | — | 20.3% | 14.2% | -5.5% | -26.8% | 11.3% | — |
| Net margin | 31.9% | 18.3% | 81.8% | 12.3% | 41.6% | -40.9% | — | — |
| Return on equity | 7.5% | 3.4% | 16.1% | 2.5% | 6.0% | -5.5% | — | — |
| Return on assets | 2.4% | 1.2% | 5.9% | 0.8% | 2.0% | -1.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 7.1% |
| Revenue growth | 32.5% | 10.8% | 25.0% | 39.9% | 14.1% | -33.8% | — | — |
| Earnings growth | 130.3% | -75.2% | 728.4% | -58.5% | -216.0% | -73744.3% | — | — |
| Current ratio | 0.47x | 0.30x | 0.33x | 0.18x | 0.69x | 0.52x | — | — |
| Debt to equity | 0.25x | 1.05x | 0.91x | 0.39x | 1.19x | 1.33x | — | — |
| Equity ratio | 32.6% | 34.5% | 36.6% | 32.9% | 32.4% | 31.6% | — | — |
| Interest coverage | 1.18x | — | 0.77x | 0.54x | -0.16x | -0.73x | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 24.0% | 16.3% |
| Operating income | 54.2% | — | 19.2% |
| Net income | 68.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 26.0% | 36.3% | 29.7% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 10.2 | 3.4 | 25.0 | 11.8 | -11.1 | — | -42.8 | -66.0 | 195.3 |
| Price to sales | 3.4 | 1.9 | 2.8 | 3.1 | 4.9 | 4.5 | 3.4 | 4.1 | 9.7 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 50.00 | 45.455 | 44.563 | 43.689 | 54.093 | 20.321 |
- 11-for-10 split · 27 Dec 2023
- 51-for-50 split · 28 Dec 2022
- 51-for-50 split · 29 Dec 2021
- 1.02-for-1 split · 29 Dec 2020
- 21-for-20 split · 27 Dec 2019
- 1.07-for-1 split · 27 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.