S 
9,450
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩117.74bn
FY2016FY2025
Net income
₩7.13bn
FY2016FY2025
Free cash flow
₩14.08bn
FY2016FY2025
Shareholders' equity
₩292.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩117.74bn | ₩115.77bn | ₩125.89bn | ₩95.75bn | ₩79.58bn | ₩63.77bn | ₩75.23bn | ₩80.86bn | ₩91.76bn | ₩84.68bn |
| Gross profit | ₩14.44bn | ₩18.10bn | ₩18.09bn | ₩19.57bn | ₩9.96bn | ₩7.34bn | ₩5.48bn | ₩7.42bn | ₩11.73bn | ₩7.65bn |
| Research and development | ₩1.71bn | ₩1.67bn | ₩1.85bn | ₩1.68bn | ₩1.44bn | ₩1.70bn | ₩1.66bn | ₩1.76bn | ₩1.41bn | ₩81.6m |
| Operating income | ₩3.25bn | ₩6.48bn | ₩5.44bn | ₩8.74bn | ₩1.17bn | −₩1.30bn | −₩4.08bn | −₩1.13bn | ₩4.26bn | ₩1.86bn |
| Net income | ₩7.13bn | ₩14.45bn | ₩13.88bn | ₩40.91bn | −₩2.49bn | ₩5.40bn | ₩4.76bn | ₩6.26bn | ₩11.21bn | ₩7.70bn |
| Diluted earnings per share | 889.02 | 1,801.89 | 1,730.98 | 5,101.71 | -309.96 | 673.14 | 593.04 | 780.93 | 1,397.78 | 960.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩334.08bn | ₩322.60bn | ₩313.42bn | ₩308.65bn | ₩257.51bn | ₩258.20bn | ₩258.43bn | ₩260.17bn | ₩263.09bn | ₩252.73bn |
| Total liabilities | ₩39.21bn | ₩40.06bn | ₩42.26bn | ₩49.78bn | ₩37.76bn | ₩35.62bn | ₩39.69bn | ₩46.29bn | ₩54.87bn | ₩54.00bn |
| Debt | — | — | ₩301.3m | ₩344.3m | — | — | ₩7.58bn | ₩9.07bn | ₩9.41bn | ₩11.18bn |
| Shareholders' equity | ₩292.49bn | ₩280.00bn | ₩269.15bn | ₩257.17bn | ₩218.06bn | ₩221.04bn | ₩217.07bn | ₩212.54bn | ₩206.93bn | ₩197.30bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.38bn | ₩12.89bn | ₩15.87bn | ₩16.04bn | ₩9.68bn | ₩9.65bn | ₩7.35bn | ₩1.47bn | ₩15.06bn | ₩9.23bn |
| Capital spending | −₩1.30bn | −₩1.18bn | −₩1.41bn | −₩1.55bn | −₩2.66bn | −₩2.25bn | −₩4.26bn | −₩3.65bn | −₩4.99bn | −₩863.4m |
| Free cash flow | ₩14.08bn | ₩11.71bn | ₩14.46bn | ₩14.49bn | ₩7.02bn | ₩7.40bn | ₩3.09bn | −₩2.18bn | ₩10.08bn | ₩8.37bn |
| Dividends paid | −₩759.5m | −₩586.1m | −₩641.5m | −₩641.5m | −₩641.5m | −₩481.1m | −₩641.5m | −₩801.9m | −₩721.7m | −₩801.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31.89bn | ₩26.67bn | ₩24.92bn | ₩30.63bn | ₩32.74bn | ₩29.44bn | ₩28.35bn | ₩27.42bn |
| Gross profit | ₩5.59bn | ₩4.28bn | ₩1.64bn | ₩3.64bn | ₩5.08bn | ₩4.08bn | ₩4.74bn | ₩3.00bn |
| Operating income | ₩2.50bn | ₩1.60bn | −₩1.40bn | ₩1.02bn | ₩2.31bn | ₩1.31bn | ₩2.12bn | ₩1.3m |
| Net income | ₩6.24bn | ₩2.82bn | −₩303.3m | ₩2.74bn | ₩3.82bn | ₩872.4m | ₩4.71bn | ₩2.06bn |
| Diluted earnings per share | 777.88 | 351.11 | -37.82 | 341.23 | 476.83 | 108.79 | 587.92 | 257.35 |
| Cash from operations | ₩9.22bn | −₩973.0m | −₩1.34bn | ₩2.59bn | ₩14.26bn | −₩128.0m | −₩160.0m | ₩2.00bn |
| Capital spending | −₩261.0m | −₩123.0m | −₩430.0m | −₩164.0m | −₩516.0m | −₩187.0m | −₩393.0m | −₩176.0m |
| Free cash flow | ₩8.96bn | −₩1.10bn | −₩1.77bn | ₩2.42bn | ₩13.74bn | −₩315.0m | −₩553.0m | ₩1.83bn |
| Total assets | ₩347.37bn | ₩339.26bn | ₩334.08bn | ₩334.18bn | ₩331.44bn | ₩324.82bn | ₩322.60bn | ₩318.81bn |
| Debt | — | — | — | — | — | — | — | ₩301.3m |
| Shareholders' equity | ₩301.01bn | ₩294.84bn | ₩292.49bn | ₩286.59bn | ₩283.80bn | ₩280.42bn | ₩280.00bn | ₩278.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 13.0% | 2.5% |
| Operating income | -28.1% | — | 0.4% |
| Net income | -44.1% | 5.7% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 15.4% | 14.6% | 12.6% |
| Operating margin | 4.2% | 5.3% | 4.0% | 2.7% |
| Net margin | 9.2% | 16.8% | 13.2% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 4.9 | 5.0 | 1.9 | -54.2 | 10.7 | 13.5 | 11.7 | 8.2 | 11.8 |
| Price to sales | 1.0 | 0.6 | 0.6 | 0.8 | 1.7 | 0.9 | 0.8 | 0.9 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 60.00 | 80.00 | 80.00 | 80.00 | 60.00 | 80.00 | 100.00 |
- 10-for-1 split · 12 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.