K 
87,900
+3.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.35trn
FY2016FY2025
Net income
₩31.71bn
FY2016FY2025
Free cash flow
₩124.47bn
FY2016FY2025
Shareholders' equity
₩1.83trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.35trn | ₩2.80trn | ₩2.50trn | ₩2.22trn | ₩2.51trn | ₩1.88trn | ₩2.07trn | ₩2.55trn | ₩1.78trn | ₩1.60trn |
| Gross profit | ₩290.11bn | ₩171.04bn | ₩169.73bn | −₩10.82bn | ₩383.48bn | ₩370.17bn | ₩307.89bn | ₩511.12bn | ₩430.50bn | ₩395.78bn |
| Research and development | — | — | — | — | — | — | — | — | ₩8.26bn | ₩7.74bn |
| Operating income | ₩76.70bn | −₩59.89bn | −₩62.29bn | −₩214.64bn | ₩179.41bn | ₩170.16bn | ₩113.85bn | ₩318.81bn | ₩284.22bn | ₩343.02bn |
| Net income | ₩31.71bn | −₩8.53bn | −₩29.04bn | −₩149.05bn | ₩149.94bn | ₩127.24bn | ₩106.34bn | ₩257.41bn | ₩214.32bn | ₩272.13bn |
| Diluted earnings per share | 5,133.91 | -1,380.89 | -4,702.11 | -24,133.85 | 24,276.80 | 20,602.51 | 17,218.36 | 41,678.97 | 34,699.99 | 44,062.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.70trn | ₩2.22trn | ₩2.20trn | ₩2.20trn | ₩2.48trn | ₩2.13trn | ₩2.03trn | ₩1.98trn | ₩1.97trn | ₩1.76trn |
| Total liabilities | ₩618.86bn | ₩412.10bn | ₩371.70bn | ₩333.88bn | ₩449.74bn | ₩233.43bn | ₩247.86bn | ₩282.82bn | ₩497.38bn | ₩470.58bn |
| Debt | ₩127.43bn | ₩85.10bn | ₩31.60bn | ₩40.00bn | ₩38.40bn | ₩48.00bn | ₩51.50bn | ₩56.00bn | ₩221.50bn | ₩186.46bn |
| Shareholders' equity | ₩1.83trn | ₩1.81trn | ₩1.82trn | ₩1.86trn | ₩2.03trn | ₩1.89trn | ₩1.78trn | ₩1.70trn | ₩1.47trn | ₩1.29trn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩202.79bn | ₩133.11bn | ₩85.54bn | −₩47.97bn | ₩309.01bn | ₩303.20bn | ₩230.34bn | ₩350.89bn | ₩227.87bn | ₩322.57bn |
| Capital spending | −₩78.32bn | −₩58.86bn | −₩114.97bn | −₩347.44bn | −₩119.83bn | −₩89.00bn | −₩163.86bn | −₩125.76bn | −₩318.32bn | −₩265.80bn |
| Free cash flow | ₩124.47bn | ₩74.25bn | −₩29.42bn | −₩395.41bn | ₩189.18bn | ₩214.20bn | ₩66.48bn | ₩225.13bn | −₩90.45bn | ₩56.76bn |
| Dividends paid | −₩6.18bn | −₩6.18bn | −₩6.18bn | −₩21.62bn | −₩18.53bn | −₩15.44bn | −₩24.70bn | −₩24.70bn | −₩24.70bn | −₩18.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩956.25bn | ₩847.11bn | ₩849.50bn | ₩909.92bn | ₩846.77bn | ₩741.63bn | ₩712.12bn | ₩682.77bn |
| Gross profit | ₩14.42bn | ₩92.98bn | ₩84.50bn | ₩60.87bn | ₩12.91bn | ₩2.69bn | ₩3.19bn | −₩16.47bn |
| Operating income | −₩3.88bn | ₩73.56bn | ₩24.29bn | ₩42.85bn | ₩13.40bn | −₩9.88bn | ₩7.01bn | −₩28.60bn |
| Net income | −₩8.11bn | ₩54.51bn | −₩2.57bn | ₩29.86bn | ₩1.44bn | ₩2.97bn | ₩20.13bn | −₩20.29bn |
| Diluted earnings per share | -1,313.13 | 8,825.32 | -415.41 | 4,834.41 | 233.82 | 481.09 | 3,258.79 | -3,284.60 |
| Cash from operations | −₩106.26bn | ₩137.84bn | ₩25.51bn | ₩128.13bn | ₩79.86bn | −₩30.71bn | ₩70.68bn | −₩117.37bn |
| Capital spending | −₩29.87bn | −₩8.25bn | −₩34.55bn | −₩10.35bn | −₩20.18bn | −₩13.24bn | −₩15.01bn | −₩15.03bn |
| Free cash flow | −₩136.12bn | ₩129.59bn | −₩9.05bn | ₩117.79bn | ₩59.68bn | −₩43.95bn | ₩55.67bn | −₩132.40bn |
| Total assets | ₩2.89trn | ₩2.87trn | ₩2.70trn | ₩2.71trn | ₩2.62trn | ₩2.22trn | ₩2.22trn | ₩2.20trn |
| Debt | ₩157.71bn | ₩117.86bn | ₩127.43bn | ₩151.93bn | ₩139.68bn | ₩73.95bn | ₩85.10bn | ₩44.10bn |
| Shareholders' equity | ₩1.88trn | ₩1.88trn | ₩1.83trn | ₩1.84trn | ₩1.80trn | ₩1.80trn | ₩1.81trn | ₩1.79trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 12.2% | 6.8% |
| Operating income | — | -14.7% | -11.9% |
| Net income | — | -24.3% | -16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 5.7% | 9.0% | 13.4% |
| Operating margin | 0.3% | -2.4% | 0.6% | 5.7% |
| Net margin | 0.4% | -1.4% | 0.8% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | -56.3 | -32.5 | -7.1 | 7.5 | 11.2 | 6.8 | 3.7 | 7.6 | 6.3 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 | 0.8 | 0.3 | 0.4 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,300.00 | 1,000.00 | 1,000.00 | 3,500.00 | 3,000.00 | 2,500.00 | 4,000.00 | 4,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.