S
Samsung SDI Co 006400.KS · KRW
Information Technology · Electronic Equipment, Instruments & Components · KRX · 🇰🇷 South Korea
468,000
-8.06%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩13.27trn
FY2016FY2025
Net income
−₩649.47bn
FY2016FY2025
Free cash flow
−₩2.34trn
FY2016FY2025
Shareholders' equity
₩21.44trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩13.27trn | ₩16.59trn | ₩21.44trn | ₩20.12trn | ₩13.55trn | ₩11.29trn | ₩10.10trn | ₩9.16trn | ₩6.32trn | ₩5.20trn |
| Gross profit | ₩3.56trn | ₩4.97trn | ₩3.78trn | ₩5.68trn | ₩3.08trn | ₩2.38trn | ₩2.22trn | ₩2.04trn | ₩1.17trn | ₩750.57bn |
| Research and development | ₩1.42trn | ₩1.30trn | ₩1.10trn | ₩1.08trn | ₩877.65bn | ₩808.30bn | ₩712.41bn | ₩603.95bn | ₩525.93bn | ₩552.53bn |
| Operating income | −₩1.72trn | ₩835.60bn | — | ₩1.81trn | ₩1.07trn | ₩671.34bn | ₩462.18bn | ₩714.99bn | ₩116.96bn | −₩926.33bn |
| Net income | −₩649.47bn | ₩599.29bn | ₩2.01trn | ₩1.95trn | ₩1.17trn | ₩574.72bn | ₩356.55bn | ₩701.17bn | ₩657.24bn | ₩219.41bn |
| Diluted earnings per share | -9,712.03 | 8,961.67 | 30,045.30 | 29,192.06 | 17,492.98 | 8,594.31 | 5,331.76 | 10,485.11 | 9,826.67 | 3,280.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩42.26trn | ₩40.60trn | ₩34.04trn | ₩30.26trn | ₩25.83trn | ₩21.53trn | ₩19.85trn | ₩19.35trn | ₩15.75trn | ₩14.90trn |
| Total liabilities | ₩18.69trn | ₩19.03trn | ₩14.13trn | ₩13.04trn | ₩10.64trn | ₩8.18trn | ₩7.19trn | ₩7.12trn | ₩4.30trn | ₩3.94trn |
| Debt | — | ₩11.74trn | ₩5.80trn | ₩5.22trn | ₩4.66trn | ₩3.96trn | ₩3.61trn | ₩3.25trn | ₩1.42trn | ₩950.55bn |
| Shareholders' equity | ₩21.44trn | ₩19.77trn | ₩18.51trn | ₩16.49trn | ₩14.70trn | ₩12.98trn | ₩12.32trn | ₩11.93trn | ₩11.26trn | ₩10.72trn |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩792.39bn | −₩137.61bn | ₩2.10trn | ₩2.64trn | ₩2.18trn | ₩1.95trn | ₩923.07bn | ₩260.61bn | −₩250.11bn | −₩1.31trn |
| Capital spending | −₩3.13trn | −₩6.36trn | −₩4.06trn | −₩2.81trn | −₩2.25trn | −₩1.73trn | −₩1.90trn | −₩2.15trn | −₩991.69bn | −₩841.64bn |
| Free cash flow | −₩2.34trn | −₩6.50trn | −₩1.96trn | −₩167.80bn | −₩78.69bn | ₩220.55bn | −₩975.23bn | −₩1.89trn | −₩1.24trn | −₩2.15trn |
| Dividends paid | −₩69.89bn | −₩69.68bn | −₩71.55bn | −₩69.50bn | −₩69.34bn | −₩66.94bn | −₩66.94bn | −₩71.72bn | −₩70.03bn | −₩72.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.77trn | ₩3.58trn | ₩3.86trn | ₩3.05trn | ₩3.18trn | ₩3.18trn | ₩3.75trn | ₩3.94trn |
| Gross profit | ₩937.30bn | ₩584.76bn | ₩1.38trn | ₩683.02bn | ₩280.65bn | ₩709.14bn | ₩1.06trn | ₩757.80bn |
| Operating income | ₩592.37bn | ₩15.94bn | −₩299.17bn | −₩591.29bn | ₩280.65bn | −₩434.07bn | −₩276.11bn | ₩344.86bn |
| Net income | ₩342.19bn | −₩28.14bn | −₩324.28bn | ₩47.87bn | −₩152.52bn | −₩220.55bn | −₩226.55bn | ₩229.71bn |
| Diluted earnings per share | 5,117.07 | -420.81 | -4,849.15 | 715.84 | -2,280.69 | -3,298.03 | -3,387.74 | 3,435.08 |
| Cash from operations | ₩24.17bn | ₩85.21bn | ₩332.17bn | −₩241.38bn | ₩529.30bn | ₩172.29bn | ₩375.72bn | ₩111.25bn |
| Capital spending | −₩543.74bn | −₩600.33bn | −₩669.35bn | −₩554.33bn | −₩1.00trn | −₩903.47bn | −₩2.27trn | −₩1.25trn |
| Free cash flow | −₩519.57bn | −₩515.11bn | −₩337.18bn | −₩795.71bn | −₩472.66bn | −₩731.17bn | −₩1.90trn | −₩1.14trn |
| Total assets | ₩47.62trn | ₩44.51trn | ₩42.26trn | ₩42.17trn | ₩41.44trn | ₩40.71trn | ₩40.60trn | ₩38.14trn |
| Debt | ₩4.44trn | ₩5.74trn | ₩5.49trn | ₩6.00trn | ₩6.29trn | ₩6.15trn | ₩5.06trn | ₩3.61trn |
| Shareholders' equity | ₩24.30trn | ₩22.58trn | ₩21.44trn | ₩21.53trn | ₩20.75trn | ₩19.61trn | ₩19.77trn | ₩19.47trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.0% | 3.3% | 10.4% |
| Operating income | — | — | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 25.2% | 24.4% | 23.1% |
| Operating margin | -3.0% | — | — | — |
| Net margin | -0.2% | 5.5% | 5.9% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.8 | 27.6 | 15.7 | 20.3 | 37.4 | 73.1 | 44.3 | 20.9 | 20.8 | 33.2 |
| Price to sales | 1.4 | 1.0 | 1.5 | 2.0 | 3.2 | 3.7 | 1.6 | 1.6 | 2.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 978.103 | 978.103 | 1,007.446 | 978.103 | 978.103 | 978.103 | 978.103 | 978.103 |
- 1.122-for-1 split · 9 Apr 1996
- 1.02-for-1 split · 3 Jan 1996
- 11-for-10 split · 22 Jun 1995
- 1.04-for-1 split · 27 Jun 1991
- 1.087-for-1 split · 11 Jun 1990
- 1.053-for-1 split · 26 Apr 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.