C 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.07bn
FY2015FY2024
Net income
₩33.19bn
FY2015FY2024
Free cash flow
−₩41.90bn
FY2015FY2024
Shareholders' equity
₩88.18bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.07bn | ₩75.59bn | ₩427.19bn | ₩582.43bn | ₩254.72bn | ₩440.23bn | ₩579.26bn | ₩541.30bn | ₩345.46bn | ₩214.97bn |
| Gross profit | −₩29.04bn | −₩34.49bn | −₩114.73bn | ₩24.43bn | −₩37.62bn | −₩3.33bn | ₩55.60bn | ₩64.19bn | −₩7.24bn | −₩43.89bn |
| Operating income | −₩32.39bn | −₩39.47bn | −₩122.28bn | ₩3.60bn | −₩59.47bn | −₩47.39bn | ₩15.64bn | ₩24.24bn | −₩15.98bn | −₩48.28bn |
| Net income | ₩33.19bn | −₩49.11bn | −₩186.21bn | ₩1.96bn | −₩61.39bn | −₩82.82bn | ₩10.04bn | ₩12.35bn | −₩7.62bn | −₩6.05bn |
| Diluted earnings per share | 286.66 | -1,227.74 | -4,655.17 | 48.95 | -1,534.65 | -2,070.48 | 251.08 | 308.72 | -190.58 | -151.35 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩239.16bn | ₩216.80bn | ₩302.21bn | ₩395.30bn | ₩312.11bn | ₩364.40bn | ₩433.10bn | ₩462.17bn | ₩473.85bn | ₩437.36bn |
| Cash and short-term investments | ₩45.67bn | — | — | — | — | — | — | — | — | — |
| Total liabilities | ₩150.98bn | ₩240.14bn | ₩275.60bn | ₩269.29bn | ₩188.33bn | ₩179.88bn | ₩163.41bn | ₩198.58bn | ₩221.91bn | ₩177.14bn |
| Debt | ₩102.76bn | — | ₩64.98bn | ₩43.69bn | ₩14.00bn | ₩103.00bn | ₩78.99bn | ₩84.00bn | ₩121.79bn | ₩130.00bn |
| Shareholders' equity | ₩88.18bn | −₩23.33bn | ₩26.60bn | ₩126.01bn | ₩123.78bn | ₩184.52bn | ₩269.69bn | ₩263.59bn | ₩251.94bn | ₩260.22bn |
| Shares outstanding | 116m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩40.80bn | ₩880.7m | −₩66.04bn | −₩37.21bn | −₩41.74bn | ₩22.16bn | ₩8.81bn | ₩48.79bn | −₩57.07bn | −₩3.60bn |
| Capital spending | −₩1.10bn | −₩442.6m | −₩5.18bn | −₩8.78bn | −₩18.32bn | −₩25.77bn | −₩2.78bn | −₩7.65bn | −₩1.18bn | −₩837.5m |
| Free cash flow | −₩41.90bn | ₩438.2m | −₩71.22bn | −₩45.99bn | −₩60.06bn | −₩3.61bn | ₩6.03bn | ₩41.13bn | −₩58.25bn | −₩4.44bn |
| Dividends paid | — | — | — | — | — | −₩2.00bn | −₩2.00bn | −₩2.00bn | −₩9.2m | −₩9.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.68bn | ₩12.31bn | ₩2.34bn | ₩1.39bn | ₩1.54bn | ₩1.62bn | ₩2.53bn | ₩5.08bn |
| Gross profit | −₩4.35bn | −₩8.94bn | −₩5.47bn | −₩11.42bn | −₩5.78bn | −₩6.30bn | −₩5.54bn | −₩10.13bn |
| Operating income | −₩4.84bn | −₩9.40bn | −₩6.09bn | −₩12.32bn | −₩6.42bn | −₩7.24bn | −₩6.40bn | −₩10.98bn |
| Net income | −₩8.18bn | −₩11.74bn | −₩8.62bn | −₩15.00bn | −₩8.28bn | ₩64.68bn | −₩8.21bn | −₩13.48bn |
| Diluted earnings per share | -48.39 | -69.45 | -50.98 | -88.62 | -58.00 | 558.00 | -1,026.19 | -336.91 |
| Cash from operations | — | — | — | — | — | — | — | −₩3.89bn |
| Capital spending | — | — | — | — | — | — | — | −₩65.0m |
| Free cash flow | — | — | — | — | — | — | — | −₩3.95bn |
| Total assets | ₩222.72bn | ₩223.89bn | ₩228.10bn | ₩239.16bn | ₩246.81bn | ₩257.74bn | ₩210.72bn | ₩216.80bn |
| Cash and short-term investments | ₩5.02bn | ₩1.73bn | ₩26.75bn | ₩45.67bn | ₩53.03bn | ₩63.56bn | ₩19.38bn | — |
| Debt | ₩119.27bn | ₩112.10bn | ₩104.92bn | ₩102.73bn | ₩100.70bn | ₩98.66bn | ₩117.73bn | — |
| Shareholders' equity | ₩59.64bn | ₩67.82bn | ₩79.56bn | ₩88.18bn | ₩103.50bn | ₩111.78bn | −₩31.54bn | −₩23.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -77.0% | -56.2% | -33.1% |
| Operating income | — | -7.3% | -10.8% |
| Net income | 156.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -76.8% | -14.1% | -10.9% | -5.6% |
| Operating margin | -86.9% | -17.4% | -16.6% | -11.0% |
| Net margin | -19.3% | -18.3% | -19.3% | -10.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | -3.5 | -2.1 | 489.3 | -12.6 | -7.5 | 86.3 | 122.8 | -178.4 | -86.2 |
| Price to sales | 59.9 | 2.3 | 0.9 | 1.6 | 3.0 | 1.4 | 1.5 | 2.8 | 3.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2013 | FY2012 | FY2011 | FY2006 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 1,250.00 | 5,000.00 | 2,000.00 | 500.00 | 500.00 | 500.00 |
- 1-to-0.2 reverse split · 12 Apr 2024
- 10-for-1 split · 3 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.