D 
7,800
+1.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩624.54bn
FY2016FY2025
Net income
₩8.78bn
FY2016FY2025
Free cash flow
−₩35.43bn
FY2016FY2025
Shareholders' equity
₩121.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩624.54bn | ₩552.78bn | ₩515.40bn | ₩562.43bn | ₩474.98bn | ₩367.31bn | ₩401.31bn | ₩429.50bn | ₩505.05bn | ₩422.37bn |
| Gross profit | ₩29.74bn | ₩32.12bn | ₩27.16bn | ₩15.43bn | ₩13.07bn | ₩14.67bn | ₩13.89bn | ₩14.36bn | ₩13.64bn | ₩17.61bn |
| Research and development | ₩514.1m | — | — | — | — | — | — | — | ₩485.6m | ₩558.1m |
| Operating income | ₩11.58bn | ₩11.06bn | ₩13.13bn | ₩3.58bn | ₩2.30bn | ₩4.27bn | ₩1.00bn | ₩4.34bn | ₩976.2m | ₩7.22bn |
| Net income | ₩8.78bn | ₩6.79bn | ₩9.61bn | ₩1.35bn | ₩1.30bn | ₩2.31bn | −₩817.9m | ₩1.24bn | ₩685.0m | ₩2.01bn |
| Diluted earnings per share | 124.08 | 96.06 | 135.91 | 19.14 | 18.44 | 32.72 | -11.56 | 17.51 | 9.69 | 28.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩346.45bn | ₩226.99bn | ₩234.87bn | ₩245.96bn | ₩240.57bn | ₩192.01bn | ₩189.59bn | ₩191.54bn | ₩221.94bn | ₩223.18bn |
| Total liabilities | ₩194.40bn | ₩113.15bn | ₩134.55bn | ₩154.36bn | ₩152.93bn | ₩106.63bn | ₩109.23bn | ₩110.14bn | ₩141.61bn | ₩140.86bn |
| Debt | — | ₩8.78bn | — | ₩1.20bn | — | ₩2.00bn | ₩36.18bn | ₩39.11bn | ₩40.01bn | ₩52.54bn |
| Shareholders' equity | ₩121.69bn | ₩113.85bn | ₩100.32bn | ₩91.60bn | ₩87.64bn | ₩85.38bn | ₩80.36bn | ₩81.39bn | ₩80.33bn | ₩80.31bn |
| Shares outstanding | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩30.14bn | ₩4.01bn | −₩5.89bn | ₩31.85bn | −₩9.43bn | ₩8.15bn | ₩4.12bn | −₩10.93bn | −₩4.00bn | ₩11.79bn |
| Capital spending | −₩5.30bn | −₩1.21bn | −₩1.66bn | −₩3.15bn | −₩2.06bn | −₩2.37bn | −₩2.46bn | −₩2.84bn | −₩1.86bn | −₩4.78bn |
| Free cash flow | −₩35.43bn | ₩2.79bn | −₩7.55bn | ₩28.70bn | −₩11.50bn | ₩5.78bn | ₩1.67bn | −₩13.77bn | −₩5.87bn | ₩7.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩278.07bn | ₩189.24bn | ₩167.06bn | ₩154.79bn | ₩151.42bn | ₩151.27bn | ₩137.28bn | ₩133.19bn |
| Gross profit | ₩10.03bn | ₩18.76bn | ₩1.16bn | ₩6.46bn | ₩10.23bn | ₩14.04bn | ₩7.88bn | ₩9.26bn |
| Operating income | ₩4.56bn | ₩14.67bn | −₩5.48bn | ₩1.20bn | ₩5.40bn | ₩9.65bn | ₩2.35bn | ₩5.29bn |
| Net income | ₩4.06bn | ₩8.58bn | −₩1.13bn | ₩1.13bn | ₩3.90bn | ₩4.87bn | ₩1.14bn | ₩3.98bn |
| Diluted earnings per share | 57.36 | 121.36 | -15.99 | 15.96 | 55.19 | 68.92 | 16.07 | 56.21 |
| Cash from operations | −₩4.34bn | −₩13.18bn | ₩4.71bn | −₩5.30bn | ₩280.0m | −₩29.83bn | ₩11.82bn | ₩6.43bn |
| Capital spending | −₩1.76bn | −₩754.0m | −₩1.84bn | −₩1.16bn | −₩1.22bn | −₩1.07bn | −₩455.0m | −₩284.0m |
| Free cash flow | −₩6.10bn | −₩13.93bn | ₩2.87bn | −₩6.46bn | −₩938.0m | −₩30.90bn | ₩11.37bn | ₩6.15bn |
| Total assets | ₩451.14bn | ₩369.67bn | ₩346.45bn | ₩319.91bn | ₩312.10bn | ₩320.32bn | ₩226.99bn | ₩237.53bn |
| Debt | ₩42.59bn | — | — | ₩9.30bn | ₩16.74bn | ₩8.95bn | ₩8.78bn | ₩8.61bn |
| Shareholders' equity | ₩146.46bn | ₩134.62bn | ₩121.69bn | ₩117.86bn | ₩116.48bn | ₩118.70bn | ₩113.85bn | ₩114.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 11.2% | 3.5% |
| Operating income | 48.0% | 22.1% | 1.7% |
| Net income | 86.4% | 30.6% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 4.6% | 4.3% | 4.0% |
| Operating margin | 1.9% | 1.7% | 1.5% | 1.3% |
| Net margin | 1.3% | 1.2% | 1.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.0 | 31.0 | 8.5 | 57.5 | 96.0 | 33.0 | -100.8 | 89.9 | 111.0 | 44.7 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2009.
| FY2010 | FY2007 | FY2000 | |
|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 75.00 |
- 10-for-1 split · 7 May 2010
- 1.159-for-1 split · 10 Jun 1997
- 1.03-for-1 split · 29 Nov 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.