G 
136,700
-2.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.99trn
FY2016FY2025
Net income
−₩4.67bn
FY2016FY2025
Free cash flow
−₩5.82bn
FY2016FY2025
Shareholders' equity
₩1.22trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.99trn | ₩1.68trn | ₩1.63trn | ₩1.71trn | ₩1.54trn | ₩1.50trn | ₩1.37trn | ₩1.33trn | ₩1.29trn | ₩1.20trn |
| Gross profit | ₩554.12bn | ₩481.93bn | ₩484.63bn | ₩581.80bn | ₩520.59bn | ₩440.63bn | ₩372.32bn | ₩345.87bn | ₩366.80bn | ₩352.08bn |
| Research and development | ₩152.94bn | ₩166.20bn | ₩173.49bn | ₩191.35bn | ₩146.03bn | ₩137.99bn | ₩126.67bn | ₩122.03bn | ₩108.64bn | ₩112.28bn |
| Operating income | ₩69.15bn | ₩32.11bn | ₩34.44bn | ₩100.65bn | ₩73.74bn | ₩50.28bn | ₩40.29bn | ₩50.24bn | ₩90.30bn | ₩78.45bn |
| Net income | −₩4.67bn | −₩26.28bn | −₩26.63bn | ₩65.45bn | ₩123.21bn | ₩81.05bn | −₩3.64bn | ₩34.43bn | ₩53.25bn | ₩62.97bn |
| Diluted earnings per share | -409.51 | -2,302.62 | -2,333.42 | 5,734.86 | 10,795.55 | 7,101.33 | -318.71 | 3,016.64 | 1,234.13 | 5,462.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.97trn | ₩2.74trn | ₩2.64trn | ₩2.53trn | ₩2.46trn | ₩2.15trn | ₩1.96trn | ₩1.72trn | ₩1.70trn | ₩1.55trn |
| Total liabilities | ₩1.58trn | ₩1.26trn | ₩1.10trn | ₩958.90bn | ₩962.39bn | ₩882.09bn | ₩775.22bn | ₩597.20bn | ₩594.87bn | ₩491.60bn |
| Debt | ₩253.50bn | ₩339.51bn | ₩84.89bn | ₩278.80bn | ₩280.34bn | ₩194.16bn | ₩406.38bn | ₩328.77bn | ₩312.98bn | ₩248.85bn |
| Shareholders' equity | ₩1.22trn | ₩1.25trn | ₩1.30trn | ₩1.33trn | ₩1.27trn | ₩1.12trn | ₩1.05trn | ₩1.06trn | ₩1.04trn | ₩993.07bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 43m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩99.46bn | −₩53.46bn | −₩5.47bn | ₩119.15bn | ₩125.98bn | ₩35.97bn | ₩40.29bn | ₩14.41bn | ₩57.88bn | −₩1.74bn |
| Capital spending | −₩105.28bn | −₩42.39bn | −₩125.99bn | −₩94.69bn | −₩102.32bn | −₩82.88bn | −₩127.45bn | −₩41.39bn | −₩29.49bn | −₩98.67bn |
| Free cash flow | −₩5.82bn | −₩95.85bn | −₩131.46bn | ₩24.46bn | ₩23.66bn | −₩46.90bn | −₩87.16bn | −₩26.98bn | ₩28.39bn | −₩100.41bn |
| Dividends paid | −₩18.83bn | −₩19.53bn | −₩24.82bn | −₩23.99bn | −₩18.51bn | −₩12.72bn | −₩12.38bn | −₩15.33bn | −₩15.33bn | −₩20.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩421.18bn | ₩435.53bn | ₩497.75bn | ₩609.49bn | ₩500.26bn | ₩383.78bn | ₩440.85bn | ₩464.87bn |
| Gross profit | ₩109.55bn | ₩145.49bn | ₩140.28bn | ₩145.90bn | ₩155.20bn | ₩112.75bn | ₩121.53bn | ₩145.49bn |
| Operating income | ₩1.73bn | ₩41.29bn | ₩4.60bn | ₩29.22bn | ₩44.85bn | ₩7.96bn | — | ₩53.28bn |
| Net income | ₩1.98bn | ₩20.47bn | −₩88.30bn | ₩15.95bn | ₩37.99bn | ₩29.70bn | −₩27.29bn | ₩33.26bn |
| Diluted earnings per share | 173.78 | 1,793.85 | -7,736.95 | 1,397.07 | 3,328.52 | 2,601.85 | -2,391.48 | 2,914.37 |
| Cash from operations | ₩19.77bn | −₩24.53bn | ₩49.39bn | ₩139.65bn | −₩3.36bn | −₩86.21bn | ₩41.73bn | ₩17.0m |
| Capital spending | −₩18.59bn | −₩37.89bn | −₩29.74bn | −₩41.78bn | −₩19.80bn | −₩13.96bn | −₩7.68bn | −₩8.81bn |
| Free cash flow | ₩1.19bn | −₩62.42bn | ₩19.65bn | ₩97.86bn | −₩23.16bn | −₩100.17bn | ₩34.05bn | −₩8.79bn |
| Total assets | ₩2.82trn | ₩2.78trn | ₩2.97trn | ₩3.19trn | ₩3.10trn | ₩3.01trn | ₩2.74trn | ₩2.80trn |
| Debt | ₩310.43bn | ₩260.65bn | ₩253.50bn | ₩232.81bn | ₩231.85bn | ₩329.63bn | ₩339.51bn | ₩339.44bn |
| Shareholders' equity | ₩1.24trn | ₩1.23trn | ₩1.22trn | ₩1.30trn | ₩1.28trn | ₩1.25trn | ₩1.25trn | ₩1.29trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 5.8% | 6.6% |
| Operating income | -11.8% | 6.6% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 30.0% | 30.5% | 29.7% |
| Operating margin | 2.8% | 3.4% | 3.6% | 4.4% |
| Net margin | -0.8% | 0.1% | 2.1% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -388.3 | -78.0 | -53.8 | 22.6 | 20.2 | 57.2 | -415.7 | 45.1 | 183.1 | 28.7 |
| Price to sales | 0.9 | 1.2 | 0.9 | 0.9 | 1.6 | 3.1 | 1.1 | 1.2 | 7.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,500.00 | 3,000.00 | 1,750.00 | 2,000.00 | 1,500.00 | 1,000.00 | 1,000.00 | 1,250.00 |
- 21-for-20 split · 7 Jun 2013
- 1-to-0.2 reverse split · 14 Feb 2002
- 1-to-0.1864 reverse split · 26 Jan 1999
- 1.03-for-1 split · 4 Jan 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.