K 
1,199
+0.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩275.89bn
FY2016FY2025
Net income
−₩1.31bn
FY2016FY2025
Free cash flow
−₩28.17bn
FY2016FY2025
Shareholders' equity
₩145.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩275.89bn | ₩294.30bn | ₩266.81bn | ₩323.98bn | ₩331.18bn | ₩221.48bn | ₩217.02bn | ₩234.22bn | ₩257.37bn | ₩139.43bn |
| Gross profit | ₩35.55bn | ₩42.05bn | ₩17.79bn | ₩71.99bn | ₩80.29bn | ₩40.20bn | ₩29.45bn | ₩44.10bn | ₩47.45bn | ₩15.68bn |
| Research and development | ₩6.00bn | ₩5.23bn | ₩5.40bn | ₩5.47bn | ₩5.80bn | ₩5.50bn | ₩5.60bn | ₩4.49bn | ₩4.06bn | ₩4.36bn |
| Operating income | −₩14.05bn | −₩4.13bn | −₩24.67bn | ₩32.34bn | ₩38.51bn | −₩195.8m | −₩12.10bn | ₩3.23bn | ₩6.25bn | −₩2.16bn |
| Net income | −₩1.31bn | ₩4.91bn | −₩2.90bn | ₩16.18bn | ₩23.27bn | −₩5.59bn | −₩12.46bn | −₩234.0m | ₩4.42bn | −₩12.86bn |
| Diluted earnings per share | -29.84 | 112.03 | -66.14 | 368.98 | 530.53 | -127.55 | -284.16 | -5.33 | 100.69 | -293.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩517.23bn | ₩517.88bn | ₩503.11bn | ₩469.10bn | ₩463.63bn | ₩412.24bn | ₩389.93bn | ₩390.85bn | ₩404.80bn | ₩179.37bn |
| Total liabilities | ₩139.69bn | ₩123.31bn | ₩116.99bn | ₩123.77bn | ₩153.73bn | ₩204.75bn | ₩147.65bn | ₩126.72bn | ₩142.26bn | ₩62.02bn |
| Debt | ₩6.89bn | ₩5.00bn | — | — | — | ₩35.18bn | ₩67.97bn | ₩68.08bn | ₩79.20bn | ₩27.00bn |
| Shareholders' equity | ₩145.49bn | ₩146.68bn | ₩133.83bn | ₩142.17bn | ₩127.20bn | ₩101.53bn | ₩107.15bn | ₩118.20bn | ₩119.43bn | ₩117.76bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩16.03bn | ₩38.01bn | ₩10.85bn | ₩4.01bn | ₩34.55bn | ₩18.28bn | ₩22.00bn | ₩24.71bn | ₩15.82bn | ₩12.67bn |
| Capital spending | −₩44.21bn | −₩13.51bn | −₩10.77bn | −₩44.03bn | −₩16.70bn | −₩6.45bn | −₩11.56bn | −₩8.95bn | −₩6.64bn | −₩5.99bn |
| Free cash flow | −₩28.17bn | ₩24.50bn | ₩79.2m | −₩40.02bn | ₩17.85bn | ₩11.83bn | ₩10.44bn | ₩15.77bn | ₩9.17bn | ₩6.68bn |
| Dividends paid | −₩877.1m | −₩3.70bn | −₩8.03bn | — | — | — | −₩657.8m | −₩1.77bn | −₩1.77bn | −₩1.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.62bn | ₩77.69bn | ₩67.04bn | ₩63.27bn | ₩70.27bn | ₩75.30bn | ₩66.02bn | ₩75.14bn |
| Gross profit | ₩10.24bn | ₩9.54bn | ₩7.99bn | ₩6.39bn | ₩9.61bn | ₩11.55bn | ₩7.63bn | ₩9.13bn |
| Operating income | −₩2.37bn | −₩2.86bn | −₩4.86bn | −₩5.39bn | −₩3.49bn | −₩312.9m | −₩4.26bn | −₩2.40bn |
| Net income | −₩72.9m | ₩497.1m | −₩3.33bn | −₩525.7m | ₩267.4m | ₩2.28bn | −₩250.1m | ₩1.33bn |
| Diluted earnings per share | -1.66 | 11.33 | -75.94 | -11.99 | 6.10 | 51.99 | -5.70 | 30.31 |
| Cash from operations | ₩21.57bn | ₩434.0m | ₩1.49bn | ₩1.57bn | ₩11.63bn | ₩1.35bn | ₩10.84bn | ₩13.60bn |
| Capital spending | −₩9.46bn | −₩13.07bn | −₩16.25bn | −₩6.57bn | −₩14.47bn | −₩6.91bn | −₩5.12bn | −₩2.32bn |
| Free cash flow | ₩12.11bn | −₩12.64bn | −₩14.77bn | −₩5.00bn | −₩2.84bn | −₩5.56bn | ₩5.72bn | ₩11.28bn |
| Total assets | ₩549.24bn | ₩523.45bn | ₩517.23bn | ₩518.17bn | ₩516.60bn | ₩522.24bn | ₩517.88bn | ₩508.80bn |
| Debt | ₩4.66bn | ₩7.56bn | ₩6.89bn | ₩5.00bn | ₩5.00bn | ₩5.00bn | ₩5.00bn | ₩5.00bn |
| Shareholders' equity | ₩149.45bn | ₩148.41bn | ₩145.49bn | ₩147.36bn | ₩146.13bn | ₩148.20bn | ₩146.68bn | ₩140.38bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 14.3% | 6.7% | 22.2% | 24.2% | 18.1% | — | — | — |
| Operating margin | -5.1% | -1.4% | -9.2% | 10.0% | 11.6% | -0.1% | — | — | — |
| Net margin | -0.5% | 1.7% | -1.1% | 5.0% | 7.0% | -2.5% | — | — | — |
| Return on equity | -0.9% | 3.3% | -2.2% | 11.4% | 18.3% | -5.5% | — | — | — |
| Return on assets | -0.3% | 0.9% | -0.6% | 3.4% | 5.0% | -1.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 39.5% | 39.7% | 26.5% |
| Revenue growth | -6.3% | 10.3% | -17.6% | -2.2% | 49.5% | 2.1% | — | — | — |
| Earnings growth | -126.6% | -269.4% | -117.9% | -30.4% | -515.9% | -55.1% | — | — | — |
| Current ratio | 2.28x | 2.99x | 2.86x | 2.15x | 2.05x | 2.00x | — | — | — |
| Debt to equity | 0.05x | 0.03x | — | — | — | 0.35x | 0.63x | 0.58x | 0.66x |
| Equity ratio | 28.1% | 28.3% | 26.6% | 30.3% | 27.4% | 24.6% | — | — | — |
| Interest coverage | -6.42x | -1.63x | -7.81x | 11.64x | 12.35x | -0.06x | — | — | — |
| R&D as a share of sales | 2.2% | 1.8% | 2.0% | 1.7% | 1.8% | 2.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 4.5% | 7.6% |
| Operating income | — | 135.1% | 19.9% |
| Net income | — | -25.2% | -16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 14.4% | 16.8% | 16.3% |
| Operating margin | -3.2% | -0.9% | 1.6% | 0.8% |
| Net margin | 0.6% | 1.5% | 2.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -108.9 | 31.0 | -68.8 | 13.6 | 20.6 | -36.7 | -12.9 | -759.2 | 40.1 | -15.9 |
| Price to sales | 0.5 | 0.5 | 0.8 | 0.7 | 1.4 | 0.9 | 0.7 | 0.8 | 0.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 250.00 | 75.00 | 100.00 | 96.154 | 57.692 | 153.846 |
- 13-for-10 split · 23 Apr 2015
- 10-for-1 split · 27 Apr 2005
- 21-for-20 split · 30 Mar 2000
- 1.03-for-1 split · 30 Mar 1998
- 1.208-for-1 split · 13 Aug 1996
- 4-for-3 split · 29 Sept 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.