P 
4,520
+2.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩178.55bn
FY2016FY2025
Net income
₩9.35bn
FY2016FY2025
Free cash flow
₩21.60bn
FY2016FY2025
Shareholders' equity
₩139.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩178.55bn | ₩169.30bn | ₩166.84bn | ₩157.73bn | ₩119.90bn | ₩104.23bn | ₩99.33bn | ₩101.17bn | ₩98.56bn | ₩105.96bn |
| Gross profit | ₩18.00bn | ₩13.14bn | ₩9.84bn | ₩8.76bn | ₩12.09bn | ₩10.46bn | ₩7.78bn | ₩7.60bn | ₩8.74bn | ₩8.35bn |
| Research and development | — | — | — | ₩211.4m | ₩245.0m | ₩358.1m | ₩381.9m | ₩245.0m | ₩245.0m | ₩245.0m |
| Operating income | ₩12.19bn | ₩12.87bn | — | — | ₩6.83bn | ₩5.58bn | ₩5.89bn | ₩6.11bn | ₩7.35bn | ₩7.07bn |
| Net income | ₩9.35bn | ₩9.22bn | ₩6.11bn | ₩6.96bn | ₩8.22bn | ₩4.96bn | ₩4.89bn | ₩7.09bn | ₩5.91bn | ₩7.72bn |
| Diluted earnings per share | 623.62 | 614.76 | 407.37 | 463.80 | 548.04 | 330.66 | 325.68 | 472.53 | 394.06 | 514.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩198.06bn | ₩191.86bn | ₩186.70bn | ₩185.64bn | ₩170.56bn | ₩145.32bn | ₩138.49bn | ₩128.37bn | ₩119.50bn | ₩114.93bn |
| Cash and short-term investments | — | ₩13.19bn | ₩3.37bn | ₩8.48bn | ₩2.42bn | ₩7.92bn | ₩8.46bn | ₩11.97bn | ₩7.55bn | ₩15.46bn |
| Total liabilities | ₩58.67bn | ₩59.15bn | ₩61.43bn | ₩65.00bn | ₩54.94bn | ₩35.75bn | ₩31.45bn | ₩23.45bn | ₩18.97bn | ₩17.89bn |
| Debt | ₩7.00bn | ₩31.58bn | ₩16.45bn | ₩34.67bn | ₩21.59bn | ₩12.70bn | ₩12.74bn | ₩5.70bn | ₩3.00bn | — |
| Shareholders' equity | ₩139.39bn | ₩132.71bn | ₩125.27bn | ₩120.64bn | ₩115.62bn | ₩109.57bn | ₩107.04bn | ₩104.92bn | ₩100.53bn | ₩97.04bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩26.88bn | ₩21.15bn | ₩3.46bn | ₩1.14bn | ₩1.49bn | ₩1.94bn | ₩5.99bn | ₩11.75bn | ₩4.58bn | ₩3.18bn |
| Capital spending | −₩5.29bn | −₩5.95bn | −₩6.04bn | −₩735.4m | −₩17.50bn | −₩3.47bn | −₩14.34bn | −₩12.03bn | −₩13.40bn | −₩5.32bn |
| Free cash flow | ₩21.60bn | ₩15.20bn | −₩2.57bn | ₩403.9m | −₩16.01bn | −₩1.54bn | −₩8.35bn | −₩282.3m | −₩8.82bn | −₩2.14bn |
| Dividends paid | −₩2.68bn | −₩1.78bn | −₩1.49bn | −₩1.93bn | −₩1.50bn | −₩2.10bn | −₩2.77bn | −₩2.70bn | −₩2.42bn | −₩2.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.66bn | ₩51.09bn | ₩48.59bn | ₩45.39bn | ₩39.71bn | ₩44.87bn | ₩47.70bn | ₩39.20bn |
| Gross profit | ₩2.56bn | ₩2.81bn | ₩3.52bn | ₩3.11bn | ₩3.20bn | ₩4.92bn | ₩4.39bn | ₩3.49bn |
| Operating income | — | — | — | ₩3.28bn | ₩1.48bn | ₩4.60bn | ₩5.05bn | ₩1.94bn |
| Net income | ₩1.84bn | ₩3.84bn | ₩3.58bn | ₩2.46bn | −₩129.5m | ₩3.45bn | ₩3.74bn | ₩1.18bn |
| Diluted earnings per share | 122.73 | 255.86 | 238.59 | 163.96 | -8.64 | 229.71 | 249.20 | 78.60 |
| Cash from operations | −₩10.29bn | ₩14.65bn | −₩420.0m | ₩11.35bn | ₩1.31bn | ₩14.64bn | ₩21.15bn | ₩18.41bn |
| Capital spending | −₩1.87bn | −₩444.0m | −₩654.0m | −₩1.18bn | −₩1.79bn | −₩1.66bn | −₩5.95bn | −₩2.27bn |
| Free cash flow | −₩12.16bn | ₩14.21bn | −₩1.07bn | ₩10.17bn | −₩484.0m | ₩12.99bn | ₩15.20bn | ₩16.14bn |
| Total assets | ₩201.36bn | ₩211.35bn | ₩198.06bn | ₩194.16bn | ₩187.11bn | ₩197.97bn | ₩191.86bn | ₩192.68bn |
| Cash and short-term investments | — | — | — | — | — | ₩21.78bn | ₩13.19bn | ₩17.71bn |
| Debt | — | ₩7.00bn | ₩7.00bn | ₩7.00bn | ₩7.00bn | ₩30.07bn | ₩31.58bn | ₩34.78bn |
| Shareholders' equity | ₩142.09bn | ₩140.25bn | ₩139.39bn | ₩135.81bn | ₩133.35bn | ₩133.48bn | ₩132.71bn | ₩128.97bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 7.8% | 5.9% | 5.6% | 10.1% | 10.0% | — | — | — |
| Operating margin | 6.8% | 7.6% | — | — | 5.7% | 5.4% | 5.9% | 6.0% | — |
| Net margin | 5.2% | 5.4% | 3.7% | 4.4% | 6.9% | 4.8% | — | — | — |
| Return on equity | 6.7% | 6.9% | 4.9% | 5.8% | 7.1% | 4.5% | — | — | — |
| Return on assets | 4.7% | 4.8% | 3.3% | 3.7% | 4.8% | 3.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 33.3% | 25.2% |
| Revenue growth | 5.5% | 1.5% | 5.8% | 31.6% | 15.0% | 4.9% | — | — | — |
| Earnings growth | 1.4% | 50.9% | -12.2% | -15.4% | 65.7% | 1.5% | — | — | — |
| Current ratio | 1.85x | 1.73x | 1.41x | 1.93x | 1.92x | 2.84x | — | — | — |
| Debt to equity | 0.05x | 0.24x | 0.13x | 0.29x | 0.19x | 0.12x | — | — | — |
| Equity ratio | 70.4% | 69.2% | 67.1% | 65.0% | 67.8% | 75.4% | — | — | — |
| Interest coverage | 11.75x | 9.00x | — | — | 13.31x | 20.09x | 28.70x | — | — |
| R&D as a share of sales | — | — | — | 0.1% | 0.2% | 0.3% | 0.4% | 0.2% | 0.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 11.4% | 5.5% |
| Operating income | — | 16.9% | 5.7% |
| Net income | 10.4% | 13.5% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 7.4% | 8.1% | 8.0% |
| Operating margin | 7.2% | — | — | — |
| Net margin | 5.3% | 4.7% | 5.0% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 7.3 | 16.4 | 12.1 | 14.4 | 19.7 | 15.8 | 9.5 | 12.3 | 9.2 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.5 | 1.0 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 100.00 | 130.00 | 100.00 | 140.00 | 185.00 | 180.00 | 161.333 |
- 3-for-2 split · 20 Sept 2018
- 10-for-1 split · 14 May 2012
- 1.821-for-1 split · 13 Apr 2004
- 1-to-0.2543 reverse split · 9 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.