GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SK Discovery Co 006120.KS · KRW

Energy · KRX · 🇰🇷 South Korea

Compare

65,700

+5.63%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩10.16trn

FY2016FY2025

Net income

₩129.35bn

FY2016FY2025

Free cash flow

−₩181.97bn

FY2016FY2025

Shareholders' equity

₩2.91trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩10.16trn₩9.04trn₩8.94trn₩8.72trn₩6.61trn₩4.52trn₩5.02trn₩6.94trn₩6.75trn₩6.53trn
Gross profit₩1.34trn₩1.06trn₩1.12trn₩832.07bn₩378.78bn₩463.89bn₩422.63bn₩319.68bn₩415.12bn₩755.05bn
Research and development₩123.91bn₩123.84bn₩134.73bn₩32.14bn₩2.22bn₩1.88bn₩2.26bn₩1.63bn₩1.35bn₩62.35bn
Operating income₩361.85bn₩197.00bn₩473.01bn₩362.14bn₩74.37bn₩167.51bn₩173.95bn₩142.35bn₩76.96bn₩230.38bn
Net income₩129.35bn₩36.47bn₩191.03bn₩427.43bn₩212.90bn₩267.00bn₩180.38bn₩70.76bn₩719.09bn₩82.62bn
Diluted earnings per share6,345.911,789.309,372.4020,970.3510,445.0913,099.408,849.803,471.6335,279.487,173.41

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩16.30trn₩15.14trn₩12.25trn₩11.78trn₩6.88trn₩5.62trn₩5.00trn₩4.81trn₩5.03trn₩6.55trn
Total liabilities₩9.45trn₩8.64trn₩6.18trn₩5.83trn₩3.81trn₩3.01trn₩2.68trn₩2.49trn₩2.90trn₩3.88trn
Debt₩3.87trn₩3.02trn₩2.58trn₩1.69trn₩1.25trn₩1.02trn₩1.30trn₩1.48trn₩2.05trn₩2.75trn
Shareholders' equity₩2.91trn₩2.85trn₩2.94trn₩2.82trn₩2.41trn₩1.95trn₩1.68trn₩1.45trn₩1.07trn₩1.59trn
Shares outstanding20m20m20m20m20m20m20m20m20m12m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩660.83bn₩115.39bn₩600.65bn₩82.33bn−₩455.06bn₩163.41bn₩217.53bn−₩158.13bn−₩130.59bn−₩32.51bn
Capital spending−₩842.80bn−₩832.52bn−₩970.89bn−₩614.36bn−₩203.35bn−₩84.50bn−₩111.84bn−₩255.85bn−₩194.06bn−₩368.68bn
Free cash flow−₩181.97bn−₩717.13bn−₩370.25bn−₩532.03bn−₩658.41bn₩78.91bn₩105.69bn−₩413.97bn−₩324.65bn−₩401.19bn
Dividends paid−₩70.01bn−₩65.27bn−₩70.96bn−₩57.24bn−₩35.09bn−₩27.29bn−₩28.88bn−₩31.19bn−₩27.54bn−₩19.71bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩3.06trn₩3.29trn₩2.66trn₩2.60trn₩2.50trn₩2.41trn₩2.57trn₩2.19trn
Gross profit₩396.27bn₩447.05bn₩264.39bn₩411.37bn₩326.70bn₩335.14bn₩326.03bn₩236.24bn
Operating income−₩1.42bn₩353.49bn—₩129.79bn₩88.04bn₩146.66bn₩72.45bn₩71.65bn
Net income−₩46.82bn₩168.34bn₩53.16bn₩12.94bn₩21.43bn₩50.26bn−₩14.29bn₩36.95bn
Diluted earnings per share-2,297.108,258.732,608.03634.751,051.282,465.96-701.071,812.59
Cash from operations−₩101.67bn₩252.96bn₩241.81bn₩197.63bn₩3.48bn₩217.90bn₩167.50bn₩37.96bn
Capital spending−₩168.69bn−₩206.11bn−₩313.07bn−₩188.16bn−₩157.76bn−₩183.81bn−₩186.27bn−₩158.80bn
Free cash flow−₩270.37bn₩46.86bn−₩71.26bn₩9.47bn−₩154.28bn₩34.09bn−₩18.77bn−₩120.84bn
Total assets₩19.34trn₩17.79trn₩16.30trn₩15.46trn₩15.44trn₩15.55trn₩15.14trn₩13.42trn
Debt₩4.01trn₩4.18trn₩3.87trn₩3.38trn₩3.30trn₩3.31trn₩3.02trn₩2.77trn
Shareholders' equity₩3.58trn₩3.05trn₩2.91trn₩2.83trn₩2.82trn₩2.83trn₩2.85trn₩2.95trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.3%17.6%6.8%
Operating income-0.0%16.7%11.9%
Net income-32.9%-13.5%8.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.5%11.8%10.8%9.8%
Operating margin2.9%3.8%3.4%3.0%
Net margin0.9%2.1%2.6%3.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings9.121.74.21.44.45.03.07.51.55.8
Price to sales0.10.10.10.10.10.30.10.10.20.1

Dividends and splits

Per share, in the currency the company pays

Paid for 22 years. Last went ex-dividend on 7 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year2,000.001,700.001,700.001,700.002,000.001,000.00700.00600.00
  • 1-to-0.4822 reverse split · 5 Jan 2018
  • 1.03-for-1 split · 4 Jan 2000
  • 1.1-for-1 split · 14 Apr 1999
  • 1.03-for-1 split · 2 Aug 1997
  • 1.079-for-1 split · 29 Jun 1992
  • 1.08-for-1 split · 3 Jan 1991

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.