S 
38,200
-7.28%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩271.46bn
FY2016FY2025
Net income
−₩24.89bn
FY2016FY2025
Free cash flow
−₩85.96bn
FY2016FY2025
Shareholders' equity
₩217.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩271.46bn | ₩251.73bn | ₩268.02bn | ₩312.06bn | ₩252.97bn | ₩197.01bn | ₩191.12bn | ₩171.32bn | ₩136.86bn | ₩129.27bn |
| Gross profit | ₩18.17bn | ₩26.03bn | ₩20.45bn | ₩38.57bn | ₩30.53bn | ₩19.64bn | ₩18.46bn | ₩23.09bn | ₩18.09bn | ₩11.06bn |
| Research and development | — | — | — | ₩47.6m | ₩44.9m | ₩178.0m | ₩80.3m | ₩41.3m | ₩52.1m | ₩107.7m |
| Operating income | −₩17.69bn | −₩9.59bn | ₩3.77bn | ₩22.58bn | ₩15.45bn | ₩7.38bn | ₩6.44bn | ₩5.53bn | ₩3.46bn | ₩3.59bn |
| Net income | −₩24.89bn | −₩9.36bn | ₩3.41bn | ₩17.21bn | ₩12.15bn | ₩3.51bn | ₩4.95bn | ₩2.77bn | ₩124.2m | ₩1.01bn |
| Diluted earnings per share | -2,262.60 | -850.50 | 309.66 | 1,564.24 | 1,104.82 | 319.24 | 450.21 | 251.65 | 11.37 | 91.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩452.04bn | ₩436.16bn | ₩404.30bn | ₩288.15bn | ₩227.24bn | ₩207.54bn | ₩208.47bn | ₩196.74bn | ₩191.19bn | ₩187.57bn |
| Total liabilities | ₩234.10bn | ₩192.55bn | ₩149.31bn | ₩150.21bn | ₩105.21bn | ₩97.15bn | ₩99.64bn | ₩91.08bn | ₩86.92bn | ₩82.59bn |
| Debt | ₩111.34bn | ₩72.34bn | ₩50.97bn | ₩17.47bn | ₩5.33bn | ₩8.00bn | ₩64.92bn | ₩61.33bn | ₩63.45bn | ₩60.86bn |
| Shareholders' equity | ₩217.94bn | ₩243.61bn | ₩254.99bn | ₩137.94bn | ₩122.03bn | ₩110.39bn | ₩108.83bn | ₩105.66bn | ₩104.26bn | ₩104.98bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.97bn | ₩5.32bn | ₩13.80bn | −₩13.03bn | ₩15.83bn | ₩11.38bn | ₩9.40bn | ₩6.17bn | ₩3.56bn | ₩7.05bn |
| Capital spending | −₩80.98bn | −₩53.62bn | −₩78.06bn | −₩24.16bn | −₩8.62bn | −₩13.11bn | −₩10.75bn | −₩6.28bn | −₩2.17bn | −₩5.22bn |
| Free cash flow | −₩85.96bn | −₩48.30bn | −₩64.27bn | −₩37.19bn | ₩7.21bn | −₩1.73bn | −₩1.35bn | −₩107.1m | ₩1.38bn | ₩1.83bn |
| Dividends paid | −₩367.8m | −₩1.47bn | −₩2.75bn | −₩2.20bn | −₩1.10bn | −₩1.21bn | −₩1.10bn | −₩605.0m | −₩825.0m | −₩605.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩96.92bn | ₩67.43bn | ₩71.25bn | ₩66.70bn | ₩67.41bn | ₩66.10bn | ₩64.58bn | ₩55.29bn |
| Gross profit | ₩7.60bn | ₩4.74bn | ₩3.18bn | ₩3.81bn | ₩5.34bn | ₩5.83bn | ₩6.24bn | ₩4.37bn |
| Operating income | — | −₩4.97bn | −₩7.51bn | −₩4.64bn | −₩2.68bn | −₩2.86bn | −₩4.04bn | −₩5.45bn |
| Net income | ₩261.2m | −₩5.50bn | −₩11.68bn | −₩5.64bn | −₩3.66bn | −₩3.91bn | −₩3.01bn | −₩6.05bn |
| Diluted earnings per share | 23.75 | -499.61 | -1,062.20 | -512.29 | -332.76 | -355.35 | -273.55 | -550.38 |
| Cash from operations | −₩18.18bn | −₩14.89bn | −₩2.08bn | ₩1.63bn | −₩3.10bn | −₩1.43bn | −₩662.0m | ₩329.0m |
| Capital spending | −₩3.02bn | −₩6.76bn | −₩8.00bn | −₩18.73bn | −₩23.58bn | −₩30.68bn | −₩21.48bn | −₩9.58bn |
| Free cash flow | −₩21.20bn | −₩21.65bn | −₩10.08bn | −₩17.09bn | −₩26.68bn | −₩32.10bn | −₩22.14bn | −₩9.25bn |
| Total assets | ₩531.55bn | ₩483.40bn | ₩452.04bn | ₩466.47bn | ₩445.29bn | ₩449.74bn | ₩436.16bn | ₩396.94bn |
| Debt | ₩122.80bn | ₩99.25bn | ₩111.34bn | ₩114.08bn | ₩98.33bn | ₩84.56bn | ₩72.34bn | ₩61.84bn |
| Shareholders' equity | ₩221.56bn | ₩221.12bn | ₩217.94bn | ₩230.11bn | ₩235.49bn | ₩239.34bn | ₩243.61bn | ₩246.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 6.6% | -35.6% |
| Operating income | — | — | -25.0% |
| Net income | — | — | -27.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 9.4% | 9.9% | 5.0% |
| Operating margin | -5.2% | -0.1% | 1.4% | -1.1% |
| Net margin | -6.5% | -1.2% | 0.1% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.5 | -39.8 | 343.6 | 26.5 | 24.4 | 36.2 | 9.8 | 16.7 | 285.4 | 43.5 |
| Price to sales | 1.0 | 1.5 | 4.4 | 1.5 | 1.2 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 100.00 | 250.00 | 200.00 | 100.00 | 110.00 | 100.00 | 55.00 |
- 10-for-1 split · 26 Apr 2011
- 2-for-1 split · 16 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.