O 
7,640
-0.52%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩417.36bn
FY2016FY2025
Net income
₩10.58bn
FY2016FY2025
Free cash flow
₩1.14bn
FY2016FY2025
Shareholders' equity
₩247.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩417.36bn | ₩400.70bn | ₩391.54bn | ₩369.13bn | ₩328.88bn | ₩327.62bn | ₩313.60bn | ₩296.15bn | ₩310.19bn | ₩279.10bn |
| Gross profit | ₩43.25bn | ₩49.93bn | ₩44.14bn | ₩36.09bn | ₩43.15bn | ₩48.30bn | ₩44.00bn | ₩41.85bn | ₩44.13bn | ₩39.74bn |
| Research and development | ₩5.7m | ₩3.4m | ₩2.5m | ₩1.7m | ₩2.5m | ₩3.3m | ₩3.7m | ₩2.2m | ₩1.8m | ₩5.7m |
| Operating income | ₩13.52bn | ₩20.90bn | ₩26.86bn | ₩9.00bn | ₩18.82bn | ₩26.73bn | ₩22.61bn | ₩12.49bn | ₩22.92bn | ₩22.36bn |
| Net income | ₩10.58bn | ₩12.65bn | ₩20.30bn | ₩8.53bn | ₩15.77bn | ₩18.46bn | ₩13.21bn | ₩7.96bn | ₩23.99bn | ₩11.34bn |
| Diluted earnings per share | 1,123.04 | 1,342.28 | 2,154.22 | 904.92 | 1,673.62 | 1,958.80 | 1,402.44 | 844.60 | 2,545.70 | 1,203.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩436.22bn | ₩415.20bn | ₩346.24bn | ₩343.21bn | ₩315.95bn | ₩318.74bn | ₩311.16bn | ₩308.29bn | ₩302.40bn | ₩292.40bn |
| Total liabilities | ₩189.06bn | ₩185.48bn | ₩125.45bn | ₩137.26bn | ₩119.24bn | ₩133.95bn | ₩143.60bn | ₩152.59bn | ₩153.72bn | ₩164.10bn |
| Debt | — | — | — | — | ₩500.0m | ₩4.35bn | ₩79.75bn | ₩97.54bn | ₩97.79bn | ₩105.36bn |
| Shareholders' equity | ₩247.16bn | ₩229.72bn | ₩220.79bn | ₩205.95bn | ₩196.70bn | ₩184.79bn | ₩167.56bn | ₩155.70bn | ₩148.68bn | ₩128.30bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.67bn | ₩49.31bn | ₩29.57bn | −₩16.19bn | ₩20.24bn | ₩31.77bn | ₩27.90bn | ₩8.05bn | ₩25.98bn | ₩27.07bn |
| Capital spending | −₩10.53bn | −₩3.74bn | −₩6.20bn | −₩14.13bn | −₩7.65bn | −₩3.82bn | −₩3.01bn | −₩6.75bn | −₩12.65bn | −₩9.45bn |
| Free cash flow | ₩1.14bn | ₩45.57bn | ₩23.37bn | −₩30.32bn | ₩12.59bn | ₩27.96bn | ₩24.89bn | ₩1.30bn | ₩13.33bn | ₩17.62bn |
| Dividends paid | −₩1.41bn | −₩1.88bn | −₩1.13bn | −₩1.88bn | −₩1.41bn | −₩942.2m | −₩471.1m | −₩1.13bn | −₩942.3m | −₩942.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩92.12bn | ₩105.23bn | ₩104.04bn | ₩109.61bn | ₩100.75bn | ₩102.96bn | ₩105.81bn | ₩104.50bn |
| Gross profit | ₩7.51bn | ₩14.37bn | ₩8.26bn | ₩11.25bn | ₩12.92bn | ₩10.82bn | ₩7.10bn | ₩18.81bn |
| Operating income | ₩475.7m | ₩6.95bn | ₩213.1m | ₩3.65bn | ₩9.44bn | ₩1.81bn | −₩788.7m | ₩11.87bn |
| Net income | ₩2.15bn | ₩4.70bn | ₩1.80bn | ₩1.47bn | ₩7.06bn | ₩253.5m | −₩4.73bn | ₩9.34bn |
| Diluted earnings per share | 228.22 | 498.93 | 190.61 | 156.30 | 749.24 | 26.90 | -502.09 | 991.13 |
| Cash from operations | −₩15.35bn | ₩16.15bn | −₩13.95bn | ₩2.38bn | ₩3.12bn | ₩20.12bn | ₩5.31bn | ₩17.89bn |
| Capital spending | — | −₩4.44bn | −₩691.0m | −₩1.69bn | −₩2.90bn | −₩5.25bn | −₩733.0m | −₩1.68bn |
| Free cash flow | — | ₩11.71bn | −₩14.64bn | ₩686.0m | ₩225.0m | ₩14.87bn | ₩4.58bn | ₩16.21bn |
| Total assets | ₩447.14bn | ₩440.06bn | ₩436.22bn | ₩441.10bn | ₩434.26bn | ₩416.72bn | ₩415.20bn | ₩432.75bn |
| Shareholders' equity | ₩253.33bn | ₩249.48bn | ₩247.16bn | ₩242.57bn | ₩241.93bn | ₩228.23bn | ₩229.72bn | ₩242.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 5.0% | 7.9% |
| Operating income | 14.5% | -12.7% | 3.9% |
| Net income | 7.5% | -10.5% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.4% | 11.0% | 11.8% | 12.6% |
| Operating margin | 4.2% | 4.5% | 5.2% | 5.7% |
| Net margin | 2.8% | 3.3% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 6.0 | 4.0 | 8.8 | 5.6 | 5.0 | 5.4 | 11.5 | 5.2 | 11.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 200.00 | 120.00 | 200.00 | 150.00 | 100.00 | 50.00 | 120.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.