2,085
+0.48%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.78trn
FY2016FY2025
Net income
₩19.34bn
FY2016FY2025
Free cash flow
₩116.53bn
FY2016FY2025
Shareholders' equity
₩334.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.78trn | ₩1.87trn | ₩1.47trn | ₩1.91trn | ₩1.37trn | ₩1.30trn | ₩1.43trn | ₩1.11trn | ₩1.15trn | ₩1.01trn |
| Gross profit | ₩275.50bn | ₩307.39bn | ₩230.46bn | ₩277.66bn | ₩176.32bn | ₩220.38bn | ₩246.77bn | ₩169.75bn | ₩204.07bn | ₩166.63bn |
| Research and development | ₩6.84bn | ₩7.14bn | ₩17.98bn | ₩11.29bn | ₩10.11bn | ₩3.47bn | ₩240.7m | ₩595.1m | ₩3.16bn | ₩3.46bn |
| Operating income | ₩76.78bn | ₩107.74bn | ₩24.75bn | ₩73.30bn | ₩17.14bn | ₩82.39bn | ₩130.96bn | ₩57.71bn | ₩94.75bn | ₩78.14bn |
| Net income | ₩19.34bn | ₩39.13bn | −₩24.99bn | ₩856.3m | −₩2.09bn | ₩37.35bn | ₩58.95bn | ₩20.31bn | ₩36.46bn | ₩44.48bn |
| Diluted earnings per share | 358.49 | 725.38 | -463.13 | 15.87 | -38.82 | 692.23 | 1,092.69 | 375.17 | 663.19 | 809.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.59trn | ₩1.83trn | ₩1.65trn | ₩1.78trn | ₩1.64trn | ₩1.43trn | ₩1.27trn | ₩991.26bn | ₩875.73bn | ₩803.89bn |
| Total liabilities | ₩1.03trn | ₩1.21trn | ₩1.04trn | ₩1.12trn | ₩1.00trn | ₩806.23bn | ₩817.27bn | ₩637.14bn | ₩563.41bn | ₩516.23bn |
| Debt | ₩15.35bn | ₩28.51bn | ₩44.28bn | ₩83.72bn | ₩52.66bn | ₩44.26bn | ₩499.74bn | ₩451.13bn | ₩388.33bn | ₩351.88bn |
| Shareholders' equity | ₩334.08bn | ₩352.62bn | ₩314.90bn | ₩344.98bn | ₩358.49bn | ₩352.61bn | ₩330.35bn | ₩269.36bn | ₩242.27bn | ₩230.65bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩180.00bn | ₩96.98bn | ₩74.09bn | ₩119.98bn | ₩9.90bn | ₩110.05bn | ₩92.29bn | ₩56.94bn | ₩82.64bn | ₩29.93bn |
| Capital spending | −₩63.46bn | −₩58.36bn | −₩61.37bn | −₩142.11bn | −₩106.99bn | −₩108.30bn | −₩80.62bn | −₩116.03bn | −₩164.52bn | −₩108.24bn |
| Free cash flow | ₩116.53bn | ₩38.62bn | ₩12.72bn | −₩22.12bn | −₩97.08bn | ₩1.75bn | ₩11.67bn | −₩59.09bn | −₩81.88bn | −₩78.30bn |
| Dividends paid | −₩10.76bn | −₩10.10bn | −₩10.27bn | −₩10.82bn | −₩12.33bn | −₩3.20bn | −₩2.75bn | −₩2.00bn | −₩1.74bn | −₩1.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩458.19bn | ₩408.17bn | ₩447.01bn | ₩405.05bn | ₩443.45bn | ₩485.53bn | ₩543.49bn | ₩450.23bn |
| Gross profit | ₩69.43bn | ₩54.18bn | ₩77.35bn | ₩55.71bn | ₩69.67bn | ₩72.76bn | ₩96.02bn | ₩72.38bn |
| Operating income | ₩21.73bn | ₩8.53bn | ₩24.51bn | ₩9.08bn | ₩19.46bn | ₩23.73bn | ₩51.62bn | — |
| Net income | ₩8.55bn | ₩2.03bn | ₩17.88bn | ₩1.27bn | −₩4.87bn | ₩5.06bn | ₩20.75bn | ₩5.89bn |
| Diluted earnings per share | 158.45 | 37.54 | 331.36 | 23.49 | -90.23 | 93.87 | 384.63 | 109.14 |
| Cash from operations | ₩63.24bn | −₩22.84bn | ₩73.66bn | ₩17.93bn | ₩72.23bn | ₩16.18bn | ₩23.65bn | ₩13.54bn |
| Capital spending | −₩6.72bn | −₩10.65bn | −₩10.34bn | −₩14.23bn | −₩14.97bn | −₩23.92bn | −₩19.72bn | −₩15.90bn |
| Free cash flow | ₩56.52bn | −₩33.49bn | ₩63.32bn | ₩3.70bn | ₩57.26bn | −₩7.75bn | ₩3.93bn | −₩2.36bn |
| Total assets | ₩1.68trn | ₩1.71trn | ₩1.59trn | ₩1.64trn | ₩1.62trn | ₩1.77trn | ₩1.83trn | ₩1.75trn |
| Debt | ₩19.53bn | ₩12.17bn | ₩15.35bn | ₩13.65bn | ₩17.01bn | ₩29.50bn | ₩28.51bn | ₩49.20bn |
| Shareholders' equity | ₩332.98bn | ₩335.73bn | ₩334.08bn | ₩320.75bn | ₩328.33bn | ₩343.54bn | ₩352.62bn | ₩322.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 6.5% | 9.1% |
| Operating income | 1.6% | -1.4% | 5.7% |
| Net income | 182.7% | -12.3% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 15.5% | 15.3% | 15.8% |
| Operating margin | 5.1% | 4.0% | 3.9% | 5.2% |
| Net margin | 1.6% | 0.5% | 0.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 6.1 | -7.5 | 242.6 | -157.2 | 10.3 | 10.9 | 18.2 | 15.5 | 12.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 188.00 | 188.00 | 188.00 | 188.00 | 45.00 | 40.00 | 25.00 |
- 10-for-1 split · 22 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.