D 
35,650
-1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩9.58trn
FY2016FY2025
Net income
₩367.03bn
FY2016FY2025
Free cash flow
₩90.38bn
FY2016FY2025
Shareholders' equity
₩3.53trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.58trn | ₩8.94trn | ₩8.95trn | ₩9.03trn | ₩2.80trn | ₩2.86trn | ₩2.68trn | ₩2.44trn | ₩2.38trn | ₩1.58trn |
| Gross profit | ₩1.67trn | ₩1.61trn | ₩1.52trn | ₩1.49trn | ₩584.54bn | ₩622.44bn | ₩408.39bn | ₩362.32bn | ₩408.98bn | ₩303.28bn |
| Research and development | ₩14.81bn | ₩13.87bn | ₩10.38bn | ₩6.68bn | ₩5.99bn | — | — | — | — | — |
| Operating income | ₩516.13bn | ₩501.32bn | ₩464.73bn | ₩494.43bn | ₩260.80bn | ₩307.39bn | ₩117.54bn | ₩177.71bn | ₩224.59bn | ₩151.45bn |
| Net income | ₩367.03bn | ₩75.28bn | ₩224.96bn | ₩186.48bn | ₩169.21bn | ₩240.63bn | ₩44.82bn | ₩69.11bn | ₩166.84bn | ₩75.00bn |
| Diluted earnings per share | 109,132.63 | 22,383.74 | 66,888.47 | 55,446.60 | 50,310.88 | 71,547.62 | 13,327.17 | 20,549.10 | 49,608.61 | 22,300.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩7.78trn | ₩7.16trn | ₩7.73trn | ₩7.06trn | ₩3.05trn | ₩3.11trn | ₩2.99trn | ₩2.59trn | ₩2.56trn | ₩1.90trn |
| Total liabilities | ₩4.08trn | ₩3.91trn | ₩4.59trn | ₩4.15trn | ₩1.57trn | ₩1.81trn | ₩1.91trn | ₩1.62trn | ₩1.66trn | ₩1.11trn |
| Debt | ₩920.66bn | ₩1.19trn | ₩1.28trn | ₩1.24trn | ₩526.66bn | ₩427.73bn | ₩1.13trn | ₩1.11trn | ₩1.14trn | ₩820.76bn |
| Shareholders' equity | ₩3.53trn | ₩2.80trn | ₩2.70trn | ₩2.52trn | ₩1.44trn | ₩1.25trn | ₩1.04trn | ₩975.02bn | ₩906.05bn | ₩792.49bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩466.02bn | ₩421.25bn | ₩661.47bn | ₩499.25bn | ₩587.27bn | ₩402.22bn | ₩193.24bn | ₩52.77bn | ₩281.10bn | ₩210.15bn |
| Capital spending | −₩375.64bn | −₩342.18bn | −₩580.70bn | −₩238.52bn | −₩186.42bn | −₩71.24bn | −₩87.23bn | −₩70.68bn | −₩154.65bn | −₩73.39bn |
| Free cash flow | ₩90.38bn | ₩79.07bn | ₩80.77bn | ₩260.72bn | ₩400.85bn | ₩330.98bn | ₩106.01bn | −₩17.91bn | ₩126.45bn | ₩136.76bn |
| Dividends paid | −₩76.71bn | −₩47.12bn | −₩46.09bn | −₩25.83bn | −₩23.71bn | −₩7.36bn | −₩10.09bn | −₩13.61bn | −₩10.09bn | −₩6.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.57trn | ₩2.53trn | ₩2.32trn | ₩2.59trn | ₩2.36trn | ₩2.32trn | ₩2.22trn | ₩2.34trn |
| Gross profit | ₩449.40bn | ₩451.56bn | ₩375.23bn | ₩465.45bn | ₩410.63bn | ₩413.96bn | ₩397.74bn | ₩453.15bn |
| Operating income | ₩151.46bn | — | ₩145.02bn | ₩148.10bn | ₩133.64bn | — | ₩102.04bn | ₩174.40bn |
| Net income | ₩101.08bn | ₩110.94bn | ₩120.07bn | ₩99.19bn | ₩82.31bn | ₩65.46bn | ₩54.58bn | −₩85.31bn |
| Diluted earnings per share | 30,054.50 | 32,984.96 | 35,701.46 | 29,491.96 | 24,475.12 | 19,464.09 | 16,228.43 | -25,366.15 |
| Cash from operations | ₩26.88bn | ₩169.86bn | ₩82.94bn | ₩265.78bn | −₩22.26bn | ₩139.55bn | ₩45.95bn | ₩48.98bn |
| Capital spending | −₩70.17bn | −₩162.35bn | −₩121.03bn | −₩82.72bn | −₩101.27bn | −₩70.62bn | −₩92.10bn | −₩64.54bn |
| Free cash flow | −₩43.29bn | ₩7.51bn | −₩38.08bn | ₩183.06bn | −₩123.53bn | ₩68.93bn | −₩46.15bn | −₩15.56bn |
| Total assets | ₩7.99trn | ₩7.98trn | ₩7.78trn | ₩7.56trn | ₩7.35trn | ₩7.42trn | ₩7.16trn | ₩7.03trn |
| Debt | ₩1.05trn | ₩920.35bn | ₩920.66bn | ₩996.06bn | ₩1.16trn | ₩1.37trn | ₩1.19trn | ₩1.24trn |
| Shareholders' equity | ₩3.82trn | ₩3.68trn | ₩3.53trn | ₩3.25trn | ₩2.86trn | ₩2.82trn | ₩2.80trn | ₩2.69trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 27.4% | 21.6% |
| Operating income | 1.4% | 10.9% | 24.6% |
| Net income | 25.3% | 8.8% | 41.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 17.2% | 17.8% | 17.5% |
| Operating margin | 5.5% | 5.4% | 6.0% | 6.2% |
| Net margin | 2.4% | 2.3% | 3.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.4 | 1.6 | 0.6 | 1.0 | 1.1 | 0.7 | 3.7 | 2.3 | 1.6 | 3.8 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 1,650.00 | 1,000.00 | 1,075.269 | 977.517 | 977.517 | 391.007 | 586.51 |
- 1.1-for-1 split · 30 Dec 2024
- 1-to-0.775 reverse split · 30 Apr 2024
- 5-for-1 split · 28 Nov 2022
- 1.129-to-1 reverse split · 22 Jan 2003
- 1-to-0.5966 reverse split · 14 Nov 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.