D 
7,100
-1.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.76trn
FY2016FY2025
Net income
₩52.23bn
FY2016FY2025
Free cash flow
−₩23.55bn
FY2016FY2025
Shareholders' equity
₩561.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.76trn | ₩1.69trn | ₩1.90trn | ₩1.46trn | ₩1.14trn | ₩1.21trn | ₩1.16trn | ₩898.15bn | ₩701.49bn | ₩585.52bn |
| Gross profit | ₩184.94bn | ₩37.86bn | ₩131.73bn | ₩137.52bn | ₩140.09bn | ₩119.11bn | ₩107.60bn | ₩73.82bn | ₩63.38bn | ₩65.33bn |
| Research and development | ₩3.75bn | ₩865.0m | ₩3.10bn | ₩3.75bn | ₩656.0m | — | — | — | — | ₩2.96bn |
| Operating income | ₩52.26bn | −₩107.83bn | ₩27.57bn | ₩44.23bn | ₩95.58bn | ₩52.13bn | ₩63.79bn | ₩61.71bn | ₩25.57bn | ₩16.10bn |
| Net income | ₩52.23bn | −₩106.49bn | −₩4.41bn | ₩40.13bn | ₩117.10bn | ₩44.41bn | ₩59.82bn | ₩73.95bn | ₩96.28bn | ₩53.68bn |
| Diluted earnings per share | 2,273.54 | -4,635.14 | -190.08 | 1,735.18 | 5,100.30 | 1,956.54 | 2,741.30 | 3,544.48 | 4,617.93 | 4,810.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.69trn | ₩1.65trn | ₩1.81trn | ₩1.58trn | ₩1.26trn | ₩954.23bn | ₩891.90bn | ₩713.76bn | ₩631.59bn | ₩682.12bn |
| Total liabilities | ₩1.14trn | ₩1.20trn | ₩1.23trn | ₩998.11bn | ₩702.35bn | ₩494.38bn | ₩471.30bn | ₩351.87bn | ₩327.51bn | ₩429.05bn |
| Debt | ₩218.99bn | ₩86.76bn | ₩131.51bn | ₩284.27bn | ₩197.53bn | ₩122.54bn | ₩80.54bn | ₩6.68bn | ₩7.33bn | ₩90.97bn |
| Shareholders' equity | ₩561.19bn | ₩455.41bn | ₩582.39bn | ₩584.97bn | ₩559.95bn | ₩459.52bn | ₩420.26bn | ₩361.90bn | ₩304.08bn | ₩253.06bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 22m | 21m | 21m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩21.90bn | ₩171.02bn | ₩78.80bn | −₩208.17bn | −₩51.51bn | −₩41.04bn | ₩48.29bn | ₩58.92bn | −₩8.52bn | −₩10.01bn |
| Capital spending | −₩1.65bn | −₩4.91bn | −₩6.72bn | −₩3.51bn | −₩5.35bn | −₩1.59bn | −₩29.67bn | −₩509.0m | −₩671.9m | −₩440.0m |
| Free cash flow | −₩23.55bn | ₩166.11bn | ₩72.08bn | −₩211.67bn | −₩56.86bn | −₩42.63bn | ₩18.62bn | ₩58.41bn | −₩9.19bn | −₩10.45bn |
| Dividends paid | −₩4.64bn | −₩6.94bn | −₩11.56bn | −₩20.68bn | −₩20.64bn | −₩15.44bn | −₩6.34bn | −₩6.34bn | −₩6.34bn | −₩6.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩596.12bn | ₩434.56bn | ₩523.71bn | ₩405.53bn | ₩413.19bn | ₩416.20bn | ₩416.30bn | ₩407.78bn |
| Gross profit | ₩56.23bn | ₩51.07bn | ₩28.83bn | ₩51.79bn | ₩42.96bn | ₩61.35bn | ₩31.75bn | ₩8.09bn |
| Operating income | ₩30.81bn | ₩9.87bn | ₩29.44bn | ₩618.9m | ₩1.31bn | ₩26.42bn | −₩29.54bn | −₩21.81bn |
| Net income | ₩23.42bn | ₩16.23bn | ₩28.71bn | ₩11.92bn | −₩5.55bn | ₩17.15bn | −₩22.00bn | −₩4.74bn |
| Diluted earnings per share | 1,019.45 | 706.56 | 1,249.61 | 518.96 | -241.44 | 746.41 | -957.74 | -206.49 |
| Cash from operations | −₩24.20bn | −₩37.17bn | ₩32.10bn | −₩25.07bn | ₩21.73bn | −₩50.65bn | ₩43.63bn | ₩158.91bn |
| Capital spending | −₩143.0m | −₩1.62bn | −₩1.23bn | −₩231.0m | −₩128.0m | −₩61.0m | −₩474.0m | −₩620.0m |
| Free cash flow | −₩24.34bn | −₩38.79bn | ₩30.87bn | −₩25.30bn | ₩21.60bn | −₩50.72bn | ₩43.16bn | ₩158.29bn |
| Total assets | ₩1.78trn | ₩1.73trn | ₩1.69trn | ₩1.66trn | ₩1.63trn | ₩1.58trn | ₩1.65trn | ₩1.69trn |
| Debt | ₩212.89bn | ₩224.62bn | ₩218.99bn | ₩223.21bn | ₩202.05bn | ₩86.93bn | ₩86.76bn | ₩117.10bn |
| Shareholders' equity | ₩593.13bn | ₩573.46bn | ₩561.19bn | ₩551.59bn | ₩471.18bn | ₩469.15bn | ₩455.41bn | ₩486.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 7.7% | 9.7% |
| Operating income | 5.7% | 0.0% | — |
| Net income | 9.2% | 3.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 7.2% | 8.2% | 8.2% |
| Operating margin | -1.6% | 0.2% | 1.8% | 1.9% |
| Net margin | -1.6% | -0.3% | 1.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | -0.8 | -30.9 | 4.2 | 2.9 | 6.9 | 3.1 | 2.0 | 2.2 | 2.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 300.00 | 500.00 | 900.00 | 900.00 | 700.00 | 300.00 | 642.857 |
- 9-to-7 reverse split · 4 Nov 2016
- 2-to-1 reverse split · 4 Sept 2015
- 1.03-for-1 split · 3 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.