I 
8,470
+3.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.66trn
FY2016FY2025
Net income
−₩31.07bn
FY2016FY2025
Free cash flow
−₩32.30bn
FY2016FY2025
Shareholders' equity
₩96.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.66trn | ₩1.92trn | ₩2.00trn | ₩2.00trn | ₩1.70trn | ₩1.32trn | ₩1.52trn | ₩1.53trn | ₩1.51trn | ₩1.52trn |
| Gross profit | ₩125.57bn | ₩62.69bn | ₩55.71bn | ₩84.98bn | ₩185.01bn | ₩129.61bn | ₩96.46bn | ₩86.37bn | ₩107.73bn | ₩131.71bn |
| Research and development | ₩9.96bn | ₩12.99bn | ₩18.28bn | ₩16.56bn | ₩12.66bn | ₩16.63bn | ₩16.09bn | ₩13.24bn | ₩12.81bn | ₩10.39bn |
| Operating income | ₩12.42bn | −₩4.00bn | −₩53.93bn | −₩8.61bn | ₩88.17bn | −₩30.76bn | ₩10.86bn | ₩17.46bn | ₩31.86bn | ₩62.67bn |
| Net income | −₩31.07bn | −₩47.42bn | −₩31.27bn | ₩27.73bn | ₩94.03bn | −₩87.57bn | −₩7.35bn | ₩6.81bn | ₩3.47bn | ₩10.68bn |
| Diluted earnings per share | -1,814.64 | -2,769.18 | -1,826.10 | 1,619.21 | 5,491.28 | -5,113.94 | -429.20 | 397.70 | 217.08 | 735.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩897.71bn | ₩957.25bn | ₩1.09trn | ₩1.19trn | ₩1.17trn | ₩975.64bn | ₩1.07trn | ₩935.65bn | ₩999.54bn | ₩1.10trn |
| Total liabilities | ₩676.06bn | ₩735.52bn | ₩832.80bn | ₩782.59bn | ₩777.12bn | ₩679.68bn | ₩686.76bn | ₩533.23bn | ₩655.38bn | ₩753.76bn |
| Debt | ₩46.42bn | ₩67.44bn | ₩126.22bn | ₩71.68bn | ₩147.72bn | ₩117.78bn | ₩434.88bn | ₩343.20bn | ₩469.21bn | ₩438.57bn |
| Shareholders' equity | ₩96.11bn | ₩104.52bn | ₩157.73bn | ₩305.69bn | ₩283.83bn | ₩259.74bn | ₩303.74bn | ₩308.60bn | ₩281.59bn | ₩293.83bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.30bn | −₩68.44bn | −₩75.17bn | −₩33.27bn | ₩61.01bn | ₩82.47bn | −₩5.55bn | −₩39.08bn | ₩10.20bn | ₩82.45bn |
| Capital spending | −₩28.00bn | −₩26.51bn | −₩42.58bn | −₩50.63bn | −₩8.13bn | −₩13.54bn | −₩42.62bn | −₩26.89bn | −₩22.45bn | −₩16.34bn |
| Free cash flow | −₩32.30bn | −₩94.94bn | −₩117.74bn | −₩83.89bn | ₩52.87bn | ₩68.93bn | −₩48.17bn | −₩65.97bn | −₩12.25bn | ₩66.11bn |
| Dividends paid | — | — | −₩14.77bn | −₩20.07bn | −₩7.07bn | −₩9.18bn | −₩9.18bn | −₩10.51bn | −₩10.51bn | −₩8.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩743.44bn | ₩635.86bn | ₩477.21bn | ₩441.79bn | ₩339.85bn | ₩400.63bn | ₩457.01bn | ₩476.69bn |
| Gross profit | ₩123.81bn | ₩51.97bn | ₩30.85bn | ₩36.78bn | ₩32.58bn | ₩25.37bn | ₩9.56bn | ₩6.83bn |
| Operating income | ₩96.99bn | ₩26.72bn | −₩1.93bn | ₩9.59bn | ₩4.36bn | ₩401.7m | −₩23.36bn | −₩17.91bn |
| Net income | ₩76.48bn | ₩21.12bn | −₩13.21bn | ₩616.6m | −₩10.95bn | −₩7.53bn | −₩17.44bn | −₩26.93bn |
| Diluted earnings per share | 4,466.28 | 1,233.12 | -771.38 | 36.01 | -639.30 | -439.97 | -1,018.18 | -1,572.51 |
| Cash from operations | ₩15.64bn | −₩23.38bn | ₩8.60bn | ₩34.13bn | −₩33.07bn | −₩13.96bn | −₩8.60bn | −₩67.33bn |
| Capital spending | −₩3.65bn | −₩3.77bn | −₩2.37bn | −₩9.49bn | −₩9.17bn | −₩6.96bn | −₩7.21bn | −₩2.97bn |
| Free cash flow | ₩12.00bn | −₩27.15bn | ₩6.23bn | ₩24.63bn | −₩42.24bn | −₩20.92bn | −₩15.81bn | −₩70.30bn |
| Total assets | ₩1.05trn | ₩1.03trn | ₩897.71bn | ₩896.85bn | ₩875.07bn | ₩882.39bn | ₩957.25bn | ₩958.29bn |
| Debt | ₩40.68bn | ₩42.93bn | ₩46.42bn | ₩81.07bn | ₩79.62bn | ₩61.08bn | ₩67.44bn | ₩69.19bn |
| Shareholders' equity | ₩188.62bn | ₩116.36bn | ₩96.11bn | ₩102.01bn | ₩104.11bn | ₩96.67bn | ₩104.52bn | ₩125.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 4.7% | 1.2% |
| Net income | — | -18.7% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 4.3% | 6.1% | 6.3% |
| Operating margin | 0.2% | -0.7% | 0.0% | 0.7% |
| Net margin | -2.2% | -1.1% | -0.7% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -2.2 | -7.5 | 5.6 | 1.3 | -1.3 | -11.1 | 11.3 | 31.6 | 10.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 622.685 | 622.685 | 373.611 | 451.352 | 451.352 | 564.191 | 564.191 | 338.514 |
- 1.04-for-1 split · 3 Jan 1997
- 1.04-for-1 split · 3 Jan 1996
- 1.04-for-1 split · 3 Jan 1995
- 1.03-for-1 split · 3 Jan 1994
- 1.03-for-1 split · 4 Jan 1993
- 1.03-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.