H 
4,045
+0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩137.19bn
FY2016FY2025
Net income
−₩9.99bn
FY2016FY2025
Free cash flow
−₩39.79bn
FY2016FY2025
Shareholders' equity
₩162.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩137.19bn | ₩230.80bn | ₩228.84bn | ₩222.47bn | ₩227.70bn | ₩201.27bn | ₩194.67bn | ₩261.30bn | ₩180.85bn | ₩178.93bn |
| Gross profit | ₩15.39bn | ₩36.69bn | ₩40.61bn | ₩32.64bn | ₩30.55bn | ₩28.95bn | ₩26.54bn | ₩45.37bn | ₩31.56bn | ₩28.92bn |
| Research and development | ₩8.00bn | ₩8.61bn | ₩5.82bn | ₩4.27bn | ₩2.63bn | ₩2.07bn | ₩1.75bn | ₩754.4m | ₩1.51bn | ₩467.7m |
| Operating income | −₩12.03bn | ₩9.16bn | ₩17.36bn | ₩12.66bn | ₩13.29bn | ₩11.77bn | ₩8.81bn | ₩29.95bn | ₩16.81bn | ₩18.79bn |
| Net income | −₩9.99bn | ₩10.74bn | ₩17.88bn | ₩9.26bn | ₩13.02bn | ₩6.33bn | ₩7.96bn | ₩26.48bn | ₩17.58bn | ₩17.92bn |
| Diluted earnings per share | -737.98 | 794.09 | 1,321.20 | 684.32 | 962.02 | 468.10 | 588.62 | 1,957.31 | 1,275.62 | 1,299.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩311.76bn | ₩241.01bn | ₩299.33bn | ₩304.13bn | ₩267.34bn | ₩247.90bn | ₩260.97bn | ₩227.27bn | ₩147.68bn | ₩169.25bn |
| Total liabilities | ₩148.95bn | ₩69.23bn | ₩137.76bn | ₩159.79bn | ₩134.16bn | ₩127.97bn | ₩145.12bn | ₩118.69bn | ₩38.09bn | ₩70.59bn |
| Debt | ₩96.05bn | — | — | — | ₩606.9m | ₩3.32bn | ₩11.42bn | ₩12.56bn | ₩16.96bn | ₩38.93bn |
| Shareholders' equity | ₩162.81bn | ₩171.78bn | ₩161.58bn | ₩144.34bn | ₩133.18bn | ₩119.93bn | ₩115.85bn | ₩108.58bn | ₩109.59bn | ₩98.66bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩36.42bn | −₩34.45bn | ₩17.51bn | ₩48.13bn | −₩18.27bn | ₩35.38bn | −₩12.51bn | ₩51.17bn | −₩6.72bn | ₩24.07bn |
| Capital spending | −₩3.38bn | −₩1.29bn | −₩879.1m | −₩5.03bn | −₩3.15bn | −₩998.9m | −₩2.87bn | −₩4.48bn | −₩4.95bn | −₩6.00bn |
| Free cash flow | −₩39.79bn | −₩35.75bn | ₩16.63bn | ₩43.10bn | −₩21.42bn | ₩34.38bn | −₩15.38bn | ₩46.69bn | −₩11.68bn | ₩18.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.26bn | ₩21.63bn | ₩32.74bn | ₩38.00bn | ₩31.28bn | ₩35.16bn | ₩61.06bn | ₩74.53bn |
| Gross profit | ₩5.68bn | ₩2.60bn | ₩2.62bn | ₩5.87bn | ₩4.61bn | ₩2.29bn | ₩7.91bn | ₩11.64bn |
| Operating income | −₩428.2m | −₩3.27bn | −₩5.43bn | −₩633.6m | −₩1.98bn | −₩3.61bn | ₩4.3m | ₩5.03bn |
| Net income | ₩242.7m | −₩2.42bn | −₩2.82bn | −₩334.9m | −₩2.40bn | −₩4.43bn | ₩1.55bn | ₩4.23bn |
| Diluted earnings per share | 17.93 | -179.06 | -208.65 | -24.75 | -177.38 | -327.20 | 114.24 | 312.56 |
| Cash from operations | −₩6.63bn | −₩13.77bn | −₩939.0m | ₩2.62bn | −₩5.88bn | −₩32.21bn | ₩16.33bn | −₩5.37bn |
| Capital spending | −₩494.0m | −₩1.70bn | −₩1.92bn | −₩427.0m | −₩898.0m | −₩132.0m | −₩224.0m | −₩330.0m |
| Free cash flow | −₩7.12bn | −₩15.47bn | −₩2.85bn | ₩2.19bn | −₩6.78bn | −₩32.34bn | ₩16.11bn | −₩5.70bn |
| Total assets | ₩344.51bn | ₩342.26bn | ₩311.76bn | ₩292.08bn | ₩270.98bn | ₩218.93bn | ₩241.01bn | ₩264.44bn |
| Debt | ₩55.15bn | ₩95.70bn | ₩96.05bn | ₩74.73bn | ₩60.18bn | — | — | — |
| Shareholders' equity | ₩160.45bn | ₩160.45bn | ₩162.81bn | ₩164.53bn | ₩164.61bn | ₩167.35bn | ₩171.78bn | ₩170.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.9% | -7.4% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 15.3% | 14.8% | 15.4% |
| Operating margin | -0.8% | 3.3% | 4.2% | 6.1% |
| Net margin | 0.2% | 3.4% | 3.8% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | 9.7 | 4.7 | 8.8 | 8.9 | 12.2 | 12.3 | 4.1 | 8.9 | 10.5 |
| Price to sales | 0.8 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jan 2000.
| FY2000 | FY1998 | |
|---|---|---|
| Paid in the year | 10,903.427 | 3,115.265 |
- 10-to-1 reverse split · 9 May 2007
- 10-for-1 split · 20 May 2002
- 1-to-0.0321 reverse split · 25 Apr 2002
- 1.02-for-1 split · 3 Jan 1997
- 1.04-for-1 split · 3 Jan 1996
- 1.04-for-1 split · 3 Jan 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.