W 
13,520
+2.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩89.68bn
FY2016FY2025
Net income
₩3.73bn
FY2016FY2025
Free cash flow
₩3.69bn
FY2016FY2025
Shareholders' equity
₩126.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩89.68bn | ₩82.39bn | ₩84.42bn | ₩81.93bn | ₩79.68bn | ₩68.37bn | ₩72.87bn | ₩71.60bn | ₩68.38bn | ₩80.78bn |
| Gross profit | ₩18.96bn | ₩15.01bn | ₩18.23bn | ₩15.68bn | ₩14.48bn | ₩16.64bn | ₩11.75bn | ₩9.94bn | ₩11.62bn | ₩22.33bn |
| Operating income | ₩4.43bn | ₩1.73bn | ₩5.07bn | ₩3.40bn | ₩3.19bn | ₩5.42bn | ₩1.14bn | ₩855.4m | −₩467.1m | ₩6.38bn |
| Net income | ₩3.73bn | ₩4.03bn | ₩7.36bn | ₩7.20bn | ₩1.41bn | ₩16.00bn | ₩2.97bn | −₩891.2m | ₩3.71bn | ₩7.05bn |
| Diluted earnings per share | 1,901.95 | 2,057.99 | 3,754.80 | 3,674.26 | 719.30 | 8,163.91 | 1,513.76 | -454.84 | 1,892.33 | 3,597.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩189.91bn | ₩185.00bn | ₩174.97bn | ₩169.93bn | ₩170.28bn | ₩177.32bn | ₩163.10bn | ₩150.04bn | ₩147.49bn | ₩141.50bn |
| Total liabilities | ₩30.76bn | ₩29.94bn | ₩23.05bn | ₩26.00bn | ₩34.84bn | ₩43.93bn | ₩46.77bn | ₩37.45bn | ₩34.24bn | ₩32.77bn |
| Debt | ₩2.20bn | — | ₩2.20bn | ₩2.20bn | — | ₩4.15bn | ₩26.68bn | ₩18.32bn | ₩15.75bn | ₩14.57bn |
| Shareholders' equity | ₩126.56bn | ₩123.41bn | ₩120.43bn | ₩113.67bn | ₩106.80bn | ₩105.66bn | ₩90.54bn | ₩87.67bn | ₩89.18bn | ₩86.18bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.84bn | ₩10.29bn | ₩8.48bn | ₩8.86bn | −₩2.21bn | ₩12.57bn | ₩4.66bn | −₩2.44bn | ₩1.17bn | ₩4.34bn |
| Capital spending | −₩1.16bn | −₩1.28bn | −₩308.7m | −₩692.7m | −₩900.7m | −₩3.76bn | −₩814.6m | −₩1.84bn | −₩4.18bn | −₩4.10bn |
| Free cash flow | ₩3.69bn | ₩9.00bn | ₩8.17bn | ₩8.16bn | −₩3.11bn | ₩8.81bn | ₩3.85bn | −₩4.28bn | −₩3.01bn | ₩239.8m |
| Dividends paid | −₩1.34bn | −₩1.55bn | −₩1.22bn | −₩1.02bn | −₩1.47bn | −₩991.4m | −₩501.5m | −₩991.4m | −₩1.48bn | −₩991.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩22.26bn | ₩20.74bn | ₩27.50bn | ₩20.97bn | ₩20.26bn | ₩20.95bn | ₩23.28bn | ₩18.78bn |
| Gross profit | ₩3.92bn | ₩4.46bn | ₩6.05bn | ₩4.70bn | ₩3.27bn | ₩4.94bn | ₩3.68bn | ₩3.25bn |
| Operating income | ₩788.8m | ₩1.22bn | ₩1.41bn | ₩1.43bn | ₩35.1m | ₩1.56bn | ₩328.2m | ₩180.1m |
| Net income | ₩1.44bn | ₩667.0m | ₩1.22bn | ₩1.26bn | ₩420.1m | ₩826.4m | ₩1.23bn | −₩123.2m |
| Diluted earnings per share | 737.25 | 340.40 | 622.12 | 643.67 | 214.38 | 421.78 | 627.47 | -62.88 |
| Cash from operations | −₩7.19bn | ₩5.62bn | −₩2.55bn | −₩371.0m | −₩856.0m | ₩8.62bn | −₩2.04bn | ₩5.07bn |
| Capital spending | −₩179.0m | −₩105.0m | −₩468.0m | −₩158.0m | −₩465.0m | −₩63.0m | −₩134.0m | −₩246.0m |
| Free cash flow | −₩7.37bn | ₩5.52bn | −₩3.02bn | −₩529.0m | −₩1.32bn | ₩8.56bn | −₩2.17bn | ₩4.83bn |
| Total assets | ₩195.01bn | ₩193.78bn | ₩189.91bn | ₩187.03bn | ₩185.23bn | ₩188.00bn | ₩185.00bn | ₩182.51bn |
| Debt | ₩2.20bn | ₩2.20bn | ₩2.20bn | ₩2.20bn | — | — | — | ₩2.20bn |
| Shareholders' equity | ₩128.20bn | ₩126.35bn | ₩126.56bn | ₩125.30bn | ₩124.03bn | ₩123.40bn | ₩123.41bn | ₩122.25bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.1% | 18.2% | 21.6% | 19.1% | 18.2% | 24.3% | — | — | — | — |
| Operating margin | 4.9% | 2.1% | 6.0% | 4.2% | 4.0% | 7.9% | — | — | — | — |
| Net margin | 4.2% | 4.9% | 8.7% | 8.8% | 1.8% | 23.4% | — | — | — | — |
| Return on equity | 2.9% | 3.3% | 6.1% | 6.3% | 1.3% | 15.1% | — | — | — | — |
| Return on assets | 2.0% | 2.2% | 4.2% | 4.2% | 0.8% | 9.0% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 19.0% | -2.1% | 18.6% | 29.4% |
| Revenue growth | 8.9% | -2.4% | 3.0% | 2.8% | 16.6% | -6.2% | — | — | — | — |
| Earnings growth | -7.6% | -45.2% | 2.2% | 410.8% | -91.2% | 439.3% | — | — | — | — |
| Current ratio | 4.06x | 3.93x | 6.28x | 4.13x | 3.28x | 3.13x | — | — | — | — |
| Debt to equity | 0.02x | — | 0.02x | 0.02x | — | 0.04x | 0.29x | 0.21x | — | — |
| Equity ratio | 66.6% | 66.7% | 68.8% | 66.9% | 62.7% | 59.6% | — | — | — | — |
| Interest coverage | 16.08x | 7.33x | 22.38x | 12.90x | 4.35x | 5.43x | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 5.6% | 1.1% |
| Operating income | 9.2% | -4.0% | -6.2% |
| Net income | -19.7% | -25.3% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 20.1% | 20.4% | 20.3% |
| Operating margin | 3.6% | 4.3% | 4.8% | 4.6% |
| Net margin | 4.5% | 6.6% | 8.2% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 6.1 | 5.0 | 5.6 | 26.8 | 2.4 | 11.4 | -39.0 | 11.7 | 6.0 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 500.00 | 350.00 | 250.00 | 476.191 | 238.095 | 238.095 | 476.191 |
- 21-for-20 split · 29 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.