32,700
-0.15%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩432.53bn
FY2016FY2025
Net income
₩74.44bn
FY2016FY2025
Free cash flow
−₩11.72bn
FY2016FY2025
Shareholders' equity
₩1.16trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩432.53bn | ₩449.39bn | ₩406.73bn | ₩387.67bn | ₩487.78bn | ₩265.94bn | ₩264.40bn | ₩306.05bn | ₩314.75bn | ₩297.59bn |
| Gross profit | ₩94.54bn | ₩136.26bn | ₩96.35bn | ₩108.27bn | ₩126.25bn | ₩40.78bn | ₩42.56bn | ₩61.19bn | ₩97.09bn | ₩86.78bn |
| Research and development | — | — | — | — | — | — | — | — | ₩24.11bn | ₩24.01bn |
| Operating income | ₩66.80bn | ₩108.62bn | ₩67.84bn | ₩89.81bn | ₩96.83bn | ₩9.41bn | ₩11.74bn | ₩36.83bn | ₩73.63bn | ₩66.52bn |
| Net income | ₩74.44bn | ₩99.67bn | ₩83.16bn | ₩73.12bn | ₩172.74bn | ₩13.72bn | ₩24.00bn | ₩35.01bn | ₩67.03bn | ₩60.87bn |
| Diluted earnings per share | 11,467.04 | 15,352.74 | 12,809.80 | 11,262.82 | 26,608.90 | 2,113.37 | 3,696.19 | 5,393.54 | 10,324.91 | 9,376.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.35trn | ₩1.32trn | ₩1.19trn | ₩1.14trn | ₩1.05trn | ₩975.30bn | ₩938.63bn | ₩879.35bn | ₩818.46bn | ₩762.65bn |
| Total liabilities | ₩181.54bn | ₩203.67bn | ₩170.35bn | ₩178.22bn | ₩155.68bn | ₩247.43bn | ₩216.31bn | ₩165.91bn | ₩135.29bn | ₩119.27bn |
| Debt | ₩1.02bn | ₩2.13bn | ₩3.23bn | ₩4.33bn | ₩10.03bn | ₩6.04bn | ₩85.29bn | ₩67.55bn | ₩42.98bn | ₩39.42bn |
| Shareholders' equity | ₩1.16trn | ₩1.11trn | ₩1.01trn | ₩954.76bn | ₩886.01bn | ₩718.70bn | ₩712.53bn | ₩703.33bn | ₩672.45bn | ₩633.28bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.23bn | ₩17.08bn | ₩32.66bn | ₩3.47bn | −₩4.78bn | −₩402.7m | −₩5.49bn | ₩720.8m | ₩31.12bn | ₩28.18bn |
| Capital spending | −₩6.48bn | −₩10.56bn | −₩24.79bn | −₩8.57bn | −₩52.30bn | −₩35.32bn | −₩43.70bn | −₩24.06bn | −₩18.65bn | −₩7.69bn |
| Free cash flow | −₩11.72bn | ₩6.52bn | ₩7.87bn | −₩5.10bn | −₩57.07bn | −₩35.72bn | −₩49.20bn | −₩23.34bn | ₩12.47bn | ₩20.49bn |
| Dividends paid | — | — | — | — | −₩7.79bn | −₩9.10bn | −₩11.06bn | −₩11.72bn | −₩9.11bn | −₩7.80bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.81bn | ₩120.98bn | ₩108.77bn | ₩102.84bn | ₩123.05bn | ₩97.86bn | ₩121.55bn | ₩109.49bn |
| Gross profit | ₩47.46bn | ₩42.59bn | ₩9.53bn | ₩24.12bn | ₩36.32bn | ₩24.57bn | ₩26.12bn | ₩31.59bn |
| Operating income | ₩42.28bn | ₩36.31bn | ₩3.89bn | ₩18.79bn | ₩29.68bn | ₩17.83bn | ₩18.41bn | ₩23.88bn |
| Net income | ₩37.97bn | ₩33.32bn | ₩16.40bn | ₩16.27bn | ₩25.33bn | ₩16.44bn | ₩17.82bn | ₩21.63bn |
| Diluted earnings per share | 5,848.16 | 5,132.57 | 2,525.98 | 2,506.68 | 3,901.31 | 2,533.07 | 2,744.67 | 3,331.94 |
| Cash from operations | ₩1.46bn | ₩9.10bn | ₩6.17bn | ₩12.15bn | ₩249.0m | −₩23.80bn | ₩6.27bn | ₩2.75bn |
| Capital spending | −₩883.0m | −₩1.42bn | −₩2.04bn | −₩1.58bn | −₩1.30bn | −₩1.56bn | −₩1.97bn | −₩2.93bn |
| Free cash flow | ₩578.0m | ₩7.68bn | ₩4.13bn | ₩10.57bn | −₩1.05bn | −₩25.36bn | ₩4.30bn | −₩179.0m |
| Total assets | ₩1.41trn | ₩1.40trn | ₩1.35trn | ₩1.35trn | ₩1.32trn | ₩1.34trn | ₩1.32trn | ₩1.29trn |
| Debt | ₩475.0m | ₩750.0m | ₩1.02bn | ₩1.30bn | ₩1.57bn | ₩1.85bn | ₩2.13bn | ₩2.40bn |
| Shareholders' equity | ₩1.22trn | ₩1.18trn | ₩1.16trn | ₩1.13trn | ₩1.11trn | ₩1.10trn | ₩1.11trn | ₩1.09trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 10.2% | 4.7% |
| Operating income | -9.4% | 48.0% | 6.5% |
| Net income | 0.6% | 40.2% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 26.0% | 24.8% | 24.3% |
| Operating margin | 19.9% | 19.9% | 18.1% | 17.1% |
| Net margin | 19.7% | 19.7% | 21.3% | 19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | 1.7 | 1.9 | 1.7 | 0.7 | 6.0 | 4.1 | 3.0 | 2.3 | 2.3 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,600.00 | 1,400.00 | 933.333 | 866.667 | 933.333 | 533.333 | 622.222 | 755.556 |
- 1.5-for-1 split · 4 Mar 2024
- 3-for-2 split · 1 Feb 2021
- 1-to-0.1583 reverse split · 30 Jul 2008
- 1.02-for-1 split · 3 Jan 1992
- 1.045-for-1 split · 3 Jan 1991
- 1.07-for-1 split · 13 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.