S 
13,210
-0.38%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩185.15bn
FY2016FY2025
Net income
₩6.27bn
FY2016FY2025
Free cash flow
₩5.18bn
FY2016FY2025
Shareholders' equity
₩388.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩185.15bn | ₩196.68bn | ₩202.78bn | ₩201.44bn | ₩189.41bn | ₩177.98bn | ₩176.20bn | ₩171.44bn | ₩182.41bn | ₩179.46bn |
| Gross profit | ₩105.91bn | ₩115.17bn | ₩116.87bn | ₩122.46bn | ₩114.78bn | ₩103.67bn | ₩105.62bn | ₩101.51bn | ₩105.14bn | ₩102.63bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.40bn | — |
| Operating income | ₩1.29bn | ₩2.76bn | ₩2.16bn | ₩6.61bn | ₩3.69bn | ₩515.4m | ₩1.43bn | ₩752.8m | ₩5.96bn | ₩3.16bn |
| Net income | ₩6.27bn | ₩3.90bn | ₩5.01bn | ₩23.50bn | ₩6.49bn | ₩2.92bn | ₩3.81bn | ₩2.71bn | ₩9.13bn | ₩17.33bn |
| Diluted earnings per share | 6,970.83 | 4,335.90 | 5,565.05 | 26,113.82 | 7,213.12 | 3,245.04 | 4,237.79 | 3,010.45 | 10,140.19 | 19,255.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩427.15bn | ₩404.17bn | ₩401.72bn | ₩425.80bn | ₩388.67bn | ₩373.43bn | ₩338.95bn | ₩335.72bn | ₩331.62bn | ₩334.49bn |
| Total liabilities | ₩38.35bn | ₩35.54bn | ₩36.04bn | ₩63.08bn | ₩65.75bn | ₩56.26bn | ₩29.60bn | ₩27.41bn | ₩26.84bn | ₩34.23bn |
| Debt | — | — | — | — | — | — | ₩303.3m | ₩221.1m | ₩437.0m | ₩301.9m |
| Shareholders' equity | ₩388.80bn | ₩368.63bn | ₩365.68bn | ₩362.72bn | ₩322.92bn | ₩317.16bn | ₩309.35bn | ₩308.31bn | ₩304.78bn | ₩300.27bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.95bn | ₩6.96bn | ₩775.0m | ₩6.06bn | ₩16.65bn | ₩8.43bn | ₩3.31bn | ₩4.45bn | ₩940.5m | ₩2.34bn |
| Capital spending | −₩3.76bn | −₩147.8m | −₩3.17bn | −₩2.83bn | −₩118.9m | −₩402.5m | −₩393.9m | −₩1.83bn | −₩473.9m | −₩1.50bn |
| Free cash flow | ₩5.18bn | ₩6.81bn | −₩2.40bn | ₩3.23bn | ₩16.53bn | ₩8.03bn | ₩2.91bn | ₩2.63bn | ₩466.6m | ₩836.6m |
| Dividends paid | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩1.35bn | −₩2.25bn | −₩1.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩59.37bn | ₩44.20bn | ₩33.52bn | ₩47.54bn | ₩57.89bn | ₩46.20bn | ₩36.22bn | ₩52.46bn |
| Gross profit | ₩28.73bn | ₩25.07bn | ₩19.98bn | ₩30.12bn | ₩28.98bn | ₩26.84bn | ₩21.72bn | ₩32.52bn |
| Operating income | −₩45.1m | ₩179.9m | −₩3.34bn | ₩2.78bn | −₩126.3m | ₩1.98bn | −₩2.96bn | ₩2.67bn |
| Net income | ₩206.4m | ₩180.6m | −₩3.40bn | ₩4.65bn | ₩3.04bn | ₩1.99bn | −₩1.40bn | ₩1.61bn |
| Diluted earnings per share | 229.35 | 200.65 | -3,780.87 | 5,161.22 | 3,375.37 | 2,215.10 | -1,557.36 | 1,786.73 |
| Cash from operations | ₩4.00bn | −₩6.16bn | −₩1.32bn | ₩15.04bn | ₩2.15bn | −₩6.91bn | −₩2.45bn | ₩8.44bn |
| Capital spending | −₩1.51bn | −₩474.0m | −₩92.0m | −₩102.0m | −₩2.45bn | −₩1.12bn | −₩34.0m | −₩56.0m |
| Free cash flow | ₩2.50bn | −₩6.63bn | −₩1.42bn | ₩14.93bn | −₩305.0m | −₩8.03bn | −₩2.48bn | ₩8.38bn |
| Total assets | ₩429.13bn | ₩429.37bn | ₩427.15bn | ₩418.23bn | ₩413.12bn | ₩408.30bn | ₩404.17bn | ₩409.83bn |
| Shareholders' equity | ₩387.35bn | ₩388.04bn | ₩388.80bn | ₩378.95bn | ₩373.22bn | ₩369.70bn | ₩368.63bn | ₩370.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 0.8% | 0.3% |
| Operating income | -42.0% | 20.1% | -14.3% |
| Net income | -35.6% | 16.5% | -5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.9% | 58.6% | 58.9% | 58.5% |
| Operating margin | 1.1% | 1.6% | 1.5% | 1.7% |
| Net margin | 2.7% | 4.9% | 4.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 2.1 | 1.7 | 0.4 | 1.6 | 3.2 | 2.4 | 4.3 | 1.5 | 0.9 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
- 10-for-1 split · 18 Apr 2022
- 1.304-for-1 split · 27 Sept 2002
- 1.164-for-1 split · 27 Sept 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.