D 
4,145
+3.50%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩300.57bn
FY2016FY2025
Net income
₩13.37bn
FY2016FY2025
Free cash flow
₩10.51bn
FY2016FY2025
Shareholders' equity
₩167.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩300.57bn | ₩281.05bn | ₩266.28bn | ₩253.49bn | ₩260.36bn | ₩232.37bn | ₩236.45bn | ₩247.18bn | ₩232.89bn | ₩209.09bn |
| Gross profit | ₩83.13bn | ₩67.49bn | ₩56.96bn | ₩42.09bn | ₩49.60bn | ₩46.01bn | ₩48.63bn | ₩49.84bn | ₩49.43bn | ₩48.80bn |
| Research and development | ₩847.3m | ₩840.3m | ₩950.7m | ₩846.6m | ₩866.3m | ₩955.0m | ₩777.2m | ₩482.9m | ₩461.3m | ₩395.7m |
| Operating income | ₩18.62bn | ₩9.32bn | ₩4.06bn | ₩42.09bn | ₩2.42bn | ₩1.73bn | ₩4.13bn | ₩7.37bn | ₩14.31bn | ₩14.35bn |
| Net income | ₩13.37bn | ₩5.36bn | −₩4.65bn | −₩808.5m | ₩1.10bn | −₩1.68bn | ₩2.20bn | ₩4.19bn | ₩7.04bn | ₩7.75bn |
| Diluted earnings per share | 810.31 | 324.81 | -281.57 | -48.99 | 66.90 | -101.87 | 133.39 | 251.78 | 422.28 | 473.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩338.48bn | ₩348.28bn | ₩347.66bn | ₩337.59bn | ₩326.58bn | ₩326.32bn | ₩309.17bn | ₩301.67bn | ₩304.67bn | ₩300.49bn |
| Total liabilities | ₩163.07bn | ₩186.46bn | ₩187.01bn | ₩179.63bn | ₩169.19bn | ₩168.49bn | ₩149.76bn | ₩141.58bn | ₩145.44bn | ₩146.13bn |
| Debt | — | ₩16.80bn | ₩13.00bn | ₩50.00bn | ₩23.00bn | ₩52.00bn | ₩67.94bn | ₩65.51bn | ₩67.83bn | ₩70.12bn |
| Shareholders' equity | ₩167.84bn | ₩154.35bn | ₩153.51bn | ₩158.62bn | ₩158.00bn | ₩158.66bn | ₩160.18bn | ₩160.78bn | ₩159.65bn | ₩154.48bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.51bn | ₩20.69bn | ₩18.42bn | ₩7.29bn | −₩2.75bn | ₩26.64bn | ₩1.78bn | ₩13.01bn | ₩12.13bn | ₩10.95bn |
| Capital spending | −₩3.00bn | −₩1.39bn | −₩1.84bn | −₩5.86bn | −₩5.23bn | −₩2.94bn | −₩5.62bn | −₩6.67bn | −₩4.57bn | −₩5.72bn |
| Free cash flow | ₩10.51bn | ₩19.29bn | ₩16.58bn | ₩1.43bn | −₩7.97bn | ₩23.70bn | −₩3.84bn | ₩6.34bn | ₩7.56bn | ₩5.23bn |
| Dividends paid | −₩2.50bn | −₩1.83bn | −₩1.83bn | −₩2.17bn | −₩2.18bn | −₩2.15bn | −₩2.49bn | −₩2.50bn | −₩2.17bn | −₩2.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.26bn | ₩75.80bn | ₩74.88bn | ₩74.25bn | ₩77.23bn | ₩74.20bn | ₩74.10bn | ₩72.99bn |
| Gross profit | ₩24.52bn | ₩21.53bn | ₩20.51bn | ₩21.77bn | ₩21.28bn | ₩19.56bn | ₩14.33bn | ₩17.85bn |
| Operating income | ₩6.57bn | ₩5.58bn | ₩4.13bn | ₩7.53bn | ₩4.42bn | ₩4.04bn | ₩399.6m | ₩3.16bn |
| Net income | ₩4.58bn | ₩4.02bn | ₩1.91bn | ₩5.73bn | ₩3.18bn | ₩2.56bn | −₩1.31bn | ₩2.10bn |
| Diluted earnings per share | 277.66 | 243.62 | 115.53 | 347.03 | 192.63 | 155.12 | -79.37 | 127.05 |
| Cash from operations | −₩6.58bn | ₩18.97bn | −₩396.0m | ₩10.70bn | −₩135.0m | ₩3.35bn | ₩9.38bn | ₩1.59bn |
| Capital spending | −₩2.21bn | −₩406.0m | −₩781.0m | −₩922.0m | −₩935.0m | −₩363.0m | −₩838.0m | −₩344.0m |
| Free cash flow | −₩8.80bn | ₩18.57bn | −₩1.18bn | ₩9.78bn | −₩1.07bn | ₩2.98bn | ₩8.54bn | ₩1.25bn |
| Total assets | ₩343.96bn | ₩352.87bn | ₩338.48bn | ₩341.71bn | ₩332.43bn | ₩339.84bn | ₩348.28bn | ₩349.38bn |
| Debt | — | — | — | — | ₩10.00bn | ₩10.00bn | ₩16.80bn | ₩20.00bn |
| Shareholders' equity | ₩174.31bn | ₩172.27bn | ₩167.84bn | ₩162.63bn | ₩157.10bn | ₩153.09bn | ₩154.35bn | ₩159.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.3% | 5.2% |
| Operating income | -23.8% | 60.9% | 4.4% |
| Net income | — | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 22.7% | 21.7% | 21.6% |
| Operating margin | 4.8% | 6.7% | 4.9% | 4.8% |
| Net margin | 3.2% | 1.2% | 0.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 11.3 | -12.9 | -77.0 | 110.0 | -62.5 | 31.3 | 18.1 | 15.1 | 17.6 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 260.00 | 110.00 | 130.00 | 130.00 | 130.00 | 150.00 | 150.00 | 130.00 |
- 5-for-1 split · 19 Aug 2002
- 1.15-for-1 split · 28 Sept 1994
- 13-for-10 split · 18 Apr 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.