C 
4,850
+0.31%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.07trn
FY2016FY2025
Net income
₩18.31bn
FY2016FY2025
Free cash flow
₩34.01bn
FY2016FY2025
Shareholders' equity
₩352.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.07trn | ₩1.05trn | ₩1.04trn | ₩979.07bn | ₩928.18bn | ₩923.22bn | ₩1.06trn | ₩1.09trn | ₩1.00trn | ₩1.19trn |
| Gross profit | ₩337.81bn | ₩345.48bn | ₩343.38bn | ₩296.95bn | ₩298.39bn | ₩322.61bn | ₩350.96bn | ₩369.08bn | ₩368.91bn | ₩463.09bn |
| Research and development | — | — | — | — | — | — | — | — | ₩5.27bn | ₩4.64bn |
| Operating income | ₩56.86bn | ₩67.58bn | ₩70.87bn | ₩50.22bn | ₩39.31bn | ₩54.32bn | ₩39.43bn | ₩41.54bn | ₩34.20bn | ₩65.93bn |
| Net income | ₩18.31bn | ₩23.84bn | ₩20.80bn | ₩8.36bn | ₩4.41bn | ₩22.94bn | −₩20.73bn | ₩4.70bn | ₩169.63bn | ₩36.13bn |
| Diluted earnings per share | 1,208.91 | 1,574.19 | 1,373.67 | 552.35 | 290.99 | 1,514.93 | -1,368.99 | 310.47 | 11,201.86 | 3,602.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.20trn | ₩1.18trn | ₩1.16trn | ₩1.15trn | ₩1.12trn | ₩1.09trn | ₩1.24trn | ₩1.29trn | ₩1.31trn | ₩1.18trn |
| Total liabilities | ₩588.07bn | ₩605.44bn | ₩611.84bn | ₩635.81bn | ₩626.38bn | ₩606.23bn | ₩778.26bn | ₩792.81bn | ₩818.36bn | ₩772.94bn |
| Debt | ₩99.76bn | ₩79.88bn | ₩124.53bn | ₩124.67bn | ₩85.80bn | ₩124.71bn | ₩428.89bn | ₩459.21bn | ₩440.26bn | ₩415.22bn |
| Shareholders' equity | ₩352.23bn | ₩333.70bn | ₩315.22bn | ₩294.99bn | ₩283.38bn | ₩282.12bn | ₩263.96bn | ₩289.50bn | ₩287.45bn | ₩296.41bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩72.52bn | ₩111.16bn | ₩79.92bn | ₩43.29bn | ₩96.83bn | ₩76.12bn | ₩98.71bn | ₩81.09bn | ₩43.17bn | ₩82.09bn |
| Capital spending | −₩38.50bn | −₩52.79bn | −₩85.63bn | −₩65.51bn | −₩66.18bn | −₩40.25bn | −₩49.31bn | −₩63.81bn | −₩37.84bn | −₩70.60bn |
| Free cash flow | ₩34.01bn | ₩58.37bn | −₩5.71bn | −₩22.22bn | ₩30.64bn | ₩35.88bn | ₩49.40bn | ₩17.28bn | ₩5.33bn | ₩11.49bn |
| Dividends paid | −₩6.40bn | −₩5.26bn | −₩5.26bn | −₩5.26bn | −₩5.26bn | −₩4.95bn | −₩4.95bn | −₩6.15bn | −₩4.79bn | −₩3.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩264.74bn | ₩261.61bn | ₩268.89bn | ₩263.80bn | ₩273.41bn | ₩263.78bn | ₩266.85bn | ₩258.03bn |
| Gross profit | ₩83.73bn | ₩85.44bn | ₩79.85bn | ₩81.97bn | ₩87.34bn | ₩88.65bn | ₩82.15bn | ₩86.35bn |
| Operating income | ₩11.61bn | ₩14.87bn | ₩11.45bn | ₩10.47bn | ₩14.78bn | ₩20.06bn | ₩10.95bn | ₩16.14bn |
| Net income | ₩4.58bn | ₩5.63bn | ₩4.28bn | ₩2.93bn | ₩4.18bn | ₩6.91bn | ₩5.29bn | ₩4.01bn |
| Diluted earnings per share | 302.62 | 371.74 | 282.69 | 193.79 | 275.80 | 456.63 | 349.64 | 265.04 |
| Cash from operations | ₩27.62bn | ₩15.70bn | ₩22.23bn | ₩12.04bn | ₩33.54bn | ₩4.71bn | ₩39.52bn | ₩28.92bn |
| Capital spending | −₩5.83bn | −₩8.82bn | −₩10.21bn | −₩12.31bn | −₩10.14bn | −₩5.83bn | −₩20.54bn | −₩14.02bn |
| Free cash flow | ₩21.79bn | ₩6.88bn | ₩12.02bn | −₩273.0m | ₩23.40bn | −₩1.13bn | ₩18.98bn | ₩14.90bn |
| Total assets | ₩1.21trn | ₩1.20trn | ₩1.20trn | ₩1.21trn | ₩1.20trn | ₩1.19trn | ₩1.18trn | ₩1.17trn |
| Debt | ₩109.65bn | ₩109.62bn | ₩99.76bn | ₩99.74bn | ₩99.71bn | ₩39.93bn | ₩79.88bn | ₩91.87bn |
| Shareholders' equity | ₩360.38bn | ₩355.88bn | ₩352.23bn | ₩345.77bn | ₩342.84bn | ₩338.67bn | ₩333.70bn | ₩332.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 3.0% | -1.2% |
| Operating income | 4.2% | 0.9% | -4.2% |
| Net income | 29.8% | -4.4% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 32.0% | 32.5% | 34.4% |
| Operating margin | 5.9% | 5.9% | 5.7% | 5.3% |
| Net margin | 2.0% | 1.7% | 1.6% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 3.5 | 4.2 | 12.3 | 29.5 | 5.8 | -7.6 | 36.4 | 1.4 | 4.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 1-to-0.66 reverse split · 11 Apr 2017
- 10-for-1 split · 17 May 2016
- 1.315-for-1 split · 23 Oct 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.