8,030
+0.88%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩114.06bn
FY2016FY2025
Net income
₩40.29bn
FY2016FY2025
Free cash flow
₩33.56bn
FY2016FY2025
Shareholders' equity
₩123.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩114.06bn | ₩64.85bn | ₩56.23bn | ₩60.18bn | ₩51.81bn | ₩37.75bn | ₩32.48bn | ₩28.35bn | ₩25.20bn | ₩27.84bn |
| Gross profit | ₩50.68bn | ₩21.33bn | ₩15.49bn | ₩23.82bn | ₩23.71bn | ₩17.78bn | ₩13.03bn | ₩11.80bn | ₩8.07bn | ₩10.22bn |
| Research and development | ₩6.71bn | ₩7.89bn | ₩6.54bn | ₩6.88bn | ₩6.99bn | ₩4.31bn | ₩4.87bn | ₩4.51bn | ₩3.60bn | ₩2.73bn |
| Operating income | ₩34.30bn | ₩4.66bn | ₩1.30bn | ₩8.87bn | ₩10.94bn | ₩7.23bn | ₩1.96bn | ₩260.2m | −₩4.46bn | −₩1.87bn |
| Net income | ₩40.29bn | ₩6.33bn | ₩3.58bn | ₩8.26bn | ₩9.45bn | ₩5.24bn | ₩4.35bn | −₩12.68bn | −₩39.20bn | −₩676.7m |
| Diluted earnings per share | 672.09 | 105.62 | 59.69 | 137.82 | 157.66 | 87.44 | 72.52 | -211.54 | -653.87 | -11.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩157.17bn | ₩99.26bn | ₩92.52bn | ₩109.65bn | ₩94.33bn | ₩69.74bn | ₩63.27bn | ₩59.12bn | ₩63.75bn | ₩101.95bn |
| Total liabilities | ₩33.30bn | ₩12.83bn | ₩12.12bn | ₩32.98bn | ₩30.46bn | ₩12.64bn | ₩11.75bn | ₩11.63bn | ₩7.76bn | ₩7.36bn |
| Debt | ₩8.00bn | — | — | — | — | — | ₩3.00bn | ₩3.00bn | ₩396.0m | — |
| Shareholders' equity | ₩123.88bn | ₩86.44bn | ₩80.40bn | ₩76.66bn | ₩63.87bn | ₩57.11bn | ₩51.52bn | ₩47.49bn | ₩55.99bn | ₩94.60bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.05bn | ₩3.50bn | ₩11.81bn | ₩7.91bn | −₩5.22bn | ₩8.98bn | −₩75.5m | ₩3.40bn | −₩2.01bn | ₩989.0m |
| Capital spending | −₩7.49bn | −₩4.34bn | −₩6.02bn | −₩18.96bn | −₩4.32bn | −₩742.7m | −₩1.66bn | −₩4.68bn | −₩4.27bn | −₩3.85bn |
| Free cash flow | ₩33.56bn | −₩840.0m | ₩5.79bn | −₩11.04bn | −₩9.54bn | ₩8.24bn | −₩1.74bn | −₩1.27bn | −₩6.28bn | −₩2.86bn |
| Dividends paid | −₩1.20bn | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.98bn | ₩36.69bn | ₩34.62bn | ₩25.65bn | ₩26.76bn | ₩27.03bn | ₩21.47bn | ₩14.59bn |
| Gross profit | ₩17.07bn | ₩17.39bn | ₩14.38bn | ₩11.57bn | ₩12.14bn | ₩12.60bn | ₩8.14bn | ₩5.11bn |
| Operating income | ₩13.23bn | ₩13.08bn | ₩9.62bn | ₩8.14bn | ₩8.16bn | ₩8.38bn | ₩3.14bn | ₩1.28bn |
| Net income | ₩10.38bn | ₩11.71bn | ₩15.67bn | ₩8.78bn | ₩7.38bn | ₩8.46bn | ₩4.15bn | ₩714.0m |
| Diluted earnings per share | 173.13 | 195.29 | 261.44 | 146.40 | 123.19 | 141.06 | 69.30 | 11.91 |
| Cash from operations | ₩16.43bn | −₩1.46bn | ₩17.27bn | ₩8.78bn | ₩16.04bn | −₩1.03bn | ₩95.0m | ₩5.89bn |
| Capital spending | −₩6.53bn | −₩1.28bn | −₩6.49bn | −₩622.0m | −₩283.0m | −₩91.0m | −₩194.0m | −₩467.0m |
| Free cash flow | ₩9.89bn | −₩2.74bn | ₩10.78bn | ₩8.16bn | ₩15.75bn | −₩1.13bn | −₩99.0m | ₩5.42bn |
| Total assets | ₩184.15bn | ₩168.10bn | ₩157.17bn | ₩130.02bn | ₩120.94bn | ₩106.03bn | ₩99.26bn | ₩91.72bn |
| Debt | ₩19.02bn | ₩13.94bn | ₩8.00bn | ₩8.00bn | ₩8.00bn | — | — | — |
| Shareholders' equity | ₩143.37bn | ₩132.78bn | ₩123.88bn | ₩110.43bn | ₩101.36bn | ₩93.71bn | ₩86.44bn | ₩82.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.8% | 24.7% | 16.3% |
| Operating income | 56.9% | 36.5% | — |
| Net income | 69.6% | 50.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 37.7% | 39.7% | 38.5% |
| Operating margin | 21.8% | 16.6% | 17.5% | 11.0% |
| Net margin | 26.1% | 19.8% | 19.0% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 78.4 | 101.7 | 82.0 | 82.8 | 197.8 | 117.1 | -57.7 | -8.7 | -459.8 |
| Price to sales | 7.6 | 7.7 | 6.5 | 11.3 | 15.1 | 27.5 | 15.7 | 25.8 | 13.6 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | |
|---|---|
| Paid in the year | 20.00 |
- 10-for-1 split · 19 Dec 2011
- 1-to-0.4235 reverse split · 27 Oct 2008
- 11-for-10 split · 23 Dec 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.