S 
11,130
+1.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩149.73bn
FY2016FY2025
Net income
₩5.12bn
FY2016FY2025
Free cash flow
₩21.31bn
FY2016FY2025
Shareholders' equity
₩539.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩149.73bn | ₩162.98bn | ₩177.29bn | ₩227.81bn | ₩238.88bn | ₩200.57bn | ₩200.96bn | ₩249.68bn | ₩229.38bn | ₩214.93bn |
| Gross profit | ₩27.07bn | ₩26.21bn | ₩24.60bn | ₩36.28bn | ₩36.61bn | ₩29.05bn | ₩31.88bn | ₩34.44bn | ₩31.05bn | ₩32.01bn |
| Research and development | ₩621.0m | ₩1.05bn | ₩1.13bn | ₩1.10bn | ₩1.29bn | ₩572.7m | ₩514.8m | ₩595.3m | ₩689.3m | ₩773.5m |
| Operating income | ₩9.31bn | ₩7.30bn | ₩6.46bn | ₩16.31bn | ₩16.65bn | ₩9.37bn | ₩4.75bn | ₩13.21bn | ₩8.93bn | ₩9.65bn |
| Net income | ₩5.12bn | ₩11.11bn | ₩13.84bn | ₩18.18bn | ₩17.03bn | ₩11.42bn | ₩8.55bn | ₩15.13bn | ₩10.58bn | ₩13.21bn |
| Diluted earnings per share | 256.04 | 555.41 | 691.79 | 908.98 | 851.51 | 571.21 | 427.72 | 756.50 | 528.98 | 660.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩563.75bn | ₩557.30bn | ₩544.04bn | ₩539.34bn | ₩543.64bn | ₩513.87bn | ₩502.68bn | ₩508.02bn | ₩497.60bn | ₩492.57bn |
| Total liabilities | ₩23.71bn | ₩25.90bn | ₩14.42bn | ₩17.58bn | ₩31.88bn | ₩22.98bn | ₩18.29bn | ₩27.55bn | ₩26.77bn | ₩23.94bn |
| Debt | — | — | — | — | — | — | ₩33.0m | ₩160.4m | ₩278.4m | ₩124.7m |
| Shareholders' equity | ₩539.71bn | ₩531.10bn | ₩529.63bn | ₩521.76bn | ₩511.76bn | ₩490.89bn | ₩484.39bn | ₩480.47bn | ₩470.83bn | ₩468.63bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩30.12bn | ₩39.84bn | ₩30.95bn | ₩6.21bn | ₩18.77bn | ₩20.48bn | ₩22.49bn | ₩11.57bn | ₩14.72bn | ₩21.72bn |
| Capital spending | −₩8.82bn | −₩4.61bn | −₩5.07bn | −₩2.10bn | −₩3.64bn | −₩3.20bn | −₩5.78bn | −₩13.49bn | −₩4.02bn | −₩4.98bn |
| Free cash flow | ₩21.31bn | ₩35.23bn | ₩25.88bn | ₩4.12bn | ₩15.12bn | ₩17.28bn | ₩16.71bn | −₩1.92bn | ₩10.70bn | ₩16.74bn |
| Dividends paid | −₩5.72bn | −₩6.00bn | −₩6.00bn | −₩6.00bn | −₩5.00bn | −₩5.00bn | −₩5.00bn | −₩5.00bn | −₩4.01bn | −₩4.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.69bn | ₩39.19bn | ₩34.49bn | ₩35.39bn | ₩39.47bn | ₩40.38bn | ₩38.17bn | ₩39.34bn |
| Gross profit | ₩8.15bn | ₩6.53bn | ₩5.25bn | ₩5.70bn | ₩8.17bn | ₩7.95bn | ₩4.98bn | ₩7.26bn |
| Operating income | ₩3.11bn | ₩2.14bn | ₩652.1m | ₩1.07bn | ₩4.26bn | ₩3.32bn | ₩309.1m | ₩1.91bn |
| Net income | ₩5.49bn | ₩3.49bn | −₩7.36bn | ₩2.66bn | ₩5.23bn | ₩4.59bn | −₩1.06bn | ₩2.90bn |
| Diluted earnings per share | 274.43 | 174.44 | -367.86 | 132.92 | 261.58 | 229.41 | -52.89 | 144.97 |
| Cash from operations | ₩9.21bn | ₩1.84bn | ₩7.55bn | ₩8.90bn | ₩3.57bn | ₩10.10bn | ₩7.42bn | ₩9.35bn |
| Capital spending | −₩1.21bn | −₩485.0m | −₩1.91bn | −₩1.44bn | — | −₩7.11bn | −₩2.16bn | −₩1.09bn |
| Free cash flow | ₩8.01bn | ₩1.36bn | ₩5.64bn | ₩7.46bn | — | ₩2.98bn | ₩5.26bn | ₩8.27bn |
| Total assets | ₩669.19bn | ₩581.12bn | ₩563.75bn | ₩567.57bn | ₩558.24bn | ₩564.41bn | ₩557.30bn | ₩558.23bn |
| Shareholders' equity | ₩614.81bn | ₩545.76bn | ₩539.71bn | ₩544.67bn | ₩533.28bn | ₩529.30bn | ₩531.10bn | ₩536.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | -5.7% | -3.8% |
| Operating income | -17.0% | -0.1% | -2.2% |
| Net income | -34.4% | -14.8% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 15.9% | 15.5% | 15.1% |
| Operating margin | 5.3% | 5.5% | 5.7% | 5.0% |
| Net margin | 5.2% | 6.7% | 6.6% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.2 | 17.7 | 12.4 | 10.2 | 13.4 | 17.9 | 21.1 | 15.7 | 24.7 | 18.4 |
| Price to sales | 1.4 | 1.2 | 1.0 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 300.00 | 300.00 | 250.00 | 250.00 | 250.00 | 250.00 |
- 5-for-3 split · 21 Sept 1999
- 10-for-1 split · 27 Apr 1998
- 1.305-for-1 split · 14 Nov 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.