S 
37,750
-0.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.37trn
FY2016FY2025
Net income
₩14.04bn
FY2016FY2025
Free cash flow
₩46.23bn
FY2016FY2025
Shareholders' equity
₩481.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.37trn | ₩3.43trn | ₩3.43trn | ₩3.31trn | ₩2.95trn | ₩2.54trn | ₩2.50trn | ₩2.20trn | ₩2.07trn | ₩1.87trn |
| Gross profit | ₩490.61bn | ₩542.02bn | ₩534.19bn | ₩520.39bn | ₩472.76bn | ₩412.50bn | ₩381.74bn | ₩356.46bn | ₩378.31bn | ₩357.37bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.80bn | ₩4.70bn |
| Operating income | ₩38.74bn | ₩94.97bn | ₩91.76bn | ₩89.53bn | ₩66.19bn | ₩51.13bn | ₩46.98bn | ₩59.97bn | ₩54.67bn | ₩65.50bn |
| Net income | ₩14.04bn | ₩86.49bn | ₩50.23bn | ₩53.24bn | ₩40.45bn | −₩12.46bn | ₩20.20bn | ₩42.14bn | ₩38.17bn | ₩49.51bn |
| Diluted earnings per share | 1,731.62 | 10,671.14 | 6,197.07 | 6,568.23 | 4,990.07 | -1,536.90 | 2,492.15 | 5,199.04 | 4,706.73 | 5,915.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.24trn | ₩1.24trn | ₩1.29trn | ₩1.30trn | ₩1.22trn | ₩1.18trn | ₩1.20trn | ₩752.27bn | ₩734.42bn | ₩674.65bn |
| Total liabilities | ₩763.32bn | ₩760.97bn | ₩874.72bn | ₩906.29bn | ₩887.95bn | ₩878.88bn | ₩873.56bn | ₩438.32bn | ₩454.40bn | ₩382.31bn |
| Debt | ₩69.89bn | ₩69.81bn | — | ₩30.00bn | ₩30.00bn | — | ₩199.88bn | ₩182.42bn | ₩213.72bn | ₩162.73bn |
| Shareholders' equity | ₩481.55bn | ₩479.83bn | ₩419.01bn | ₩389.11bn | ₩335.03bn | ₩303.00bn | ₩322.82bn | ₩314.07bn | ₩280.17bn | ₩292.51bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩88.24bn | ₩257.88bn | ₩123.04bn | ₩47.76bn | ₩96.90bn | ₩107.02bn | ₩94.66bn | ₩68.43bn | ₩63.08bn | ₩79.63bn |
| Capital spending | −₩42.00bn | −₩51.73bn | −₩50.80bn | −₩46.49bn | −₩40.91bn | −₩62.58bn | −₩69.76bn | −₩40.77bn | −₩57.97bn | −₩30.52bn |
| Free cash flow | ₩46.23bn | ₩206.15bn | ₩72.24bn | ₩1.27bn | ₩55.99bn | ₩44.44bn | ₩24.90bn | ₩27.66bn | ₩5.12bn | ₩49.11bn |
| Dividends paid | −₩14.59bn | −₩13.78bn | −₩13.78bn | −₩8.98bn | −₩5.90bn | −₩5.90bn | −₩5.36bn | −₩5.13bn | −₩5.36bn | −₩4.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩847.83bn | ₩812.28bn | ₩869.01bn | ₩863.08bn | ₩823.54bn | ₩814.85bn | ₩902.66bn | ₩845.20bn |
| Gross profit | ₩110.95bn | ₩105.09bn | ₩133.45bn | ₩114.31bn | ₩118.12bn | ₩124.72bn | ₩145.47bn | ₩133.56bn |
| Operating income | ₩110.5m | −₩5.63bn | ₩4.74bn | ₩9.15bn | ₩8.79bn | ₩16.06bn | ₩28.77bn | ₩21.89bn |
| Net income | −₩3.05bn | −₩6.81bn | −₩124.8m | ₩655.3m | ₩3.79bn | ₩9.71bn | ₩18.12bn | ₩12.13bn |
| Diluted earnings per share | -376.58 | -840.74 | -15.40 | 80.85 | 468.07 | 1,198.10 | 2,235.79 | 1,496.89 |
| Cash from operations | ₩32.44bn | ₩8.88bn | ₩23.68bn | ₩35.03bn | −₩3.10bn | ₩32.63bn | ₩47.47bn | ₩62.37bn |
| Capital spending | −₩6.89bn | −₩10.57bn | −₩10.59bn | −₩11.28bn | −₩8.12bn | −₩12.02bn | −₩12.22bn | −₩13.19bn |
| Free cash flow | ₩25.55bn | −₩1.69bn | ₩13.10bn | ₩23.75bn | −₩11.22bn | ₩20.61bn | ₩35.25bn | ₩49.18bn |
| Total assets | ₩1.18trn | ₩1.18trn | ₩1.24trn | ₩1.22trn | ₩1.21trn | ₩1.25trn | ₩1.24trn | ₩1.21trn |
| Debt | — | ₩69.91bn | ₩69.89bn | ₩70.36bn | ₩69.85bn | ₩69.83bn | ₩69.81bn | ₩69.79bn |
| Shareholders' equity | ₩465.53bn | ₩468.90bn | ₩481.55bn | ₩478.89bn | ₩478.40bn | ₩474.76bn | ₩479.83bn | ₩473.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 5.8% | 9.4% |
| Operating income | -24.4% | -5.4% | -3.8% |
| Net income | -35.9% | — | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 15.4% | 15.6% | 16.4% |
| Operating margin | 2.0% | 2.3% | 2.3% | 2.5% |
| Net margin | 1.5% | 1.5% | 1.2% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.0 | 4.7 | 10.1 | 10.9 | 14.2 | -46.9 | 35.0 | 24.5 | 33.3 | 28.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,800.00 | 1,700.00 | 1,700.00 | 1,500.00 | 1,104.00 | 1,104.00 | 1,004.00 |
- 1-to-0.5 reverse split · 25 Nov 2002
- 2-to-1 reverse split · 3 Feb 1999
- 1.421-for-1 split · 30 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.