S 
20,350
-0.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩309.13bn
FY2016FY2025
Net income
₩24.17bn
FY2016FY2025
Free cash flow
₩9.62bn
FY2016FY2025
Shareholders' equity
₩290.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩309.13bn | ₩308.35bn | ₩292.13bn | ₩274.03bn | ₩250.07bn | ₩235.16bn | ₩241.93bn | ₩260.02bn | ₩245.27bn | ₩239.31bn |
| Gross profit | ₩125.08bn | ₩128.97bn | ₩116.68bn | ₩117.73bn | ₩117.83bn | ₩110.52bn | ₩120.71bn | ₩142.78bn | ₩135.98bn | ₩129.35bn |
| Research and development | ₩4.39bn | ₩4.50bn | ₩4.17bn | ₩3.66bn | ₩2.58bn | ₩1.51bn | ₩2.60bn | ₩3.74bn | ₩3.65bn | ₩2.80bn |
| Operating income | ₩26.78bn | ₩48.33bn | ₩20.48bn | ₩26.84bn | ₩33.91bn | ₩32.24bn | ₩44.90bn | ₩59.54bn | ₩46.95bn | ₩42.06bn |
| Net income | ₩24.17bn | ₩39.23bn | ₩18.91bn | ₩21.89bn | ₩28.40bn | ₩27.88bn | ₩11.88bn | ₩25.53bn | ₩35.80bn | ₩30.17bn |
| Diluted earnings per share | 1,971.91 | 3,200.84 | 1,542.65 | 1,786.22 | 2,317.36 | 2,274.54 | 969.30 | 2,082.56 | 2,920.42 | 2,423.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩470.53bn | ₩425.17bn | ₩419.90bn | ₩406.56bn | ₩332.50bn | ₩269.03bn | ₩244.15bn | ₩250.27bn | ₩241.85bn | ₩227.57bn |
| Total liabilities | ₩180.14bn | ₩163.51bn | ₩154.54bn | ₩130.69bn | ₩98.33bn | ₩55.58bn | ₩46.68bn | ₩44.95bn | ₩48.38bn | ₩57.88bn |
| Debt | ₩28.50bn | — | ₩4.17bn | ₩42.50bn | ₩39.83bn | ₩6.74bn | — | — | ₩4.00bn | ₩9.00bn |
| Shareholders' equity | ₩290.39bn | ₩261.66bn | ₩265.37bn | ₩275.34bn | ₩234.17bn | ₩213.46bn | ₩197.47bn | ₩205.32bn | ₩193.47bn | ₩169.69bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.11bn | ₩38.15bn | ₩8.33bn | ₩17.29bn | ₩23.97bn | ₩23.86bn | ₩23.63bn | ₩30.08bn | ₩37.28bn | ₩48.66bn |
| Capital spending | −₩14.49bn | −₩18.34bn | −₩20.72bn | −₩35.50bn | −₩74.60bn | −₩30.60bn | −₩12.04bn | −₩8.24bn | −₩8.86bn | −₩7.80bn |
| Free cash flow | ₩9.62bn | ₩19.81bn | −₩12.39bn | −₩18.20bn | −₩50.64bn | −₩6.74bn | ₩11.59bn | ₩21.85bn | ₩28.42bn | ₩40.86bn |
| Dividends paid | −₩9.81bn | −₩10.22bn | −₩10.58bn | −₩9.84bn | −₩9.84bn | −₩9.84bn | −₩9.84bn | −₩9.84bn | −₩8.72bn | −₩7.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩79.63bn | ₩68.07bn | ₩80.53bn | ₩83.13bn | ₩74.61bn | ₩70.86bn | ₩84.49bn | ₩80.55bn |
| Gross profit | ₩27.57bn | ₩25.03bn | ₩32.15bn | ₩34.04bn | ₩31.05bn | ₩27.85bn | ₩38.07bn | ₩33.09bn |
| Operating income | ₩7.15bn | ₩3.59bn | ₩6.17bn | ₩9.78bn | ₩7.95bn | ₩4.84bn | ₩9.18bn | ₩9.19bn |
| Net income | ₩6.10bn | ₩1.39bn | ₩8.93bn | ₩6.84bn | ₩4.68bn | ₩3.72bn | ₩6.85bn | ₩4.49bn |
| Diluted earnings per share | 497.55 | 113.71 | 728.71 | 557.77 | 381.74 | 303.68 | 558.89 | 366.44 |
| Cash from operations | ₩14.58bn | ₩12.49bn | ₩10.06bn | −₩1.43bn | ₩10.63bn | ₩4.85bn | −₩3.16bn | ₩5.17bn |
| Capital spending | −₩1.55bn | −₩2.60bn | −₩3.59bn | −₩2.79bn | −₩3.78bn | −₩4.34bn | −₩6.52bn | −₩2.91bn |
| Free cash flow | ₩13.03bn | ₩9.88bn | ₩6.47bn | −₩4.22bn | ₩6.84bn | ₩518.0m | −₩9.67bn | ₩2.26bn |
| Total assets | ₩476.87bn | ₩452.49bn | ₩470.53bn | ₩449.14bn | ₩429.15bn | ₩425.09bn | ₩425.17bn | ₩432.92bn |
| Debt | ₩28.00bn | ₩28.00bn | ₩28.50bn | ₩28.50bn | ₩29.00bn | ₩30.00bn | — | — |
| Shareholders' equity | ₩298.77bn | ₩277.59bn | ₩290.39bn | ₩264.51bn | ₩258.27bn | ₩252.05bn | ₩261.66bn | ₩282.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 5.6% | 3.6% |
| Operating income | -0.1% | -3.6% | -2.9% |
| Net income | 3.4% | -2.8% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 41.3% | 43.0% | 47.5% |
| Operating margin | 12.2% | 10.3% | 11.3% | 14.6% |
| Net margin | 10.3% | 8.8% | 9.6% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 5.7 | 14.0 | 14.4 | 11.3 | 12.0 | 25.7 | 19.3 | 12.3 | 14.3 |
| Price to sales | 0.8 | 0.7 | 0.9 | 1.1 | 1.3 | 1.4 | 1.3 | 1.9 | 1.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 1,600.00 | 800.00 | 700.00 |
- 1.031-for-1 split · 29 Dec 2010
- 1.031-for-1 split · 29 Dec 2009
- 1.031-for-1 split · 29 Dec 2008
- 5-for-1 split · 30 Apr 2008
- 1.021-for-1 split · 27 Dec 2007
- 1.04-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.