K 
91,900
+6.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩663.19bn
FY2016FY2025
Net income
₩40.55bn
FY2016FY2025
Free cash flow
−₩10.88bn
FY2016FY2025
Shareholders' equity
₩405.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩663.19bn | ₩626.54bn | ₩544.73bn | ₩400.52bn | ₩345.53bn | ₩298.90bn | ₩529.00bn | ₩526.11bn | ₩485.44bn | ₩472.60bn |
| Gross profit | ₩84.36bn | ₩80.70bn | ₩64.90bn | ₩30.88bn | ₩43.74bn | ₩751.6m | ₩72.95bn | ₩49.87bn | ₩51.51bn | ₩52.91bn |
| Operating income | ₩47.01bn | ₩45.01bn | ₩33.97bn | ₩2.59bn | −₩902.5m | −₩52.68bn | ₩22.04bn | ₩24.69bn | ₩27.01bn | ₩26.79bn |
| Net income | ₩40.55bn | ₩40.61bn | ₩31.42bn | ₩5.77bn | ₩3.25bn | −₩47.46bn | ₩16.26bn | ₩18.84bn | ₩22.38bn | ₩17.44bn |
| Diluted earnings per share | 13,257.68 | 13,277.29 | 10,274.53 | 1,888.10 | 1,063.01 | -15,518.25 | 5,317.70 | 6,159.23 | 7,316.48 | 5,701.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩529.46bn | ₩502.54bn | ₩476.85bn | ₩421.10bn | ₩383.89bn | ₩425.35bn | ₩464.73bn | ₩424.42bn | ₩416.39bn | ₩373.41bn |
| Total liabilities | ₩124.31bn | ₩132.29bn | ₩128.38bn | ₩81.82bn | ₩93.81bn | ₩152.82bn | ₩141.69bn | ₩105.30bn | ₩100.60bn | ₩91.62bn |
| Debt | — | — | — | — | — | — | ₩270 | ₩126.6m | ₩253.3m | ₩3.93bn |
| Shareholders' equity | ₩405.16bn | ₩370.24bn | ₩348.47bn | ₩339.28bn | ₩290.07bn | ₩272.53bn | ₩323.03bn | ₩319.12bn | ₩315.79bn | ₩281.78bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.86bn | ₩38.19bn | ₩36.79bn | ₩36.61bn | ₩15.44bn | ₩22.70bn | ₩39.56bn | ₩11.72bn | ₩49.41bn | ₩39.56bn |
| Capital spending | −₩30.73bn | −₩35.33bn | −₩24.10bn | −₩13.61bn | −₩8.26bn | −₩7.41bn | −₩10.84bn | −₩11.02bn | −₩13.39bn | −₩37.38bn |
| Free cash flow | −₩10.88bn | ₩2.85bn | ₩12.69bn | ₩23.01bn | ₩7.17bn | ₩15.29bn | ₩28.72bn | ₩700.7m | ₩36.02bn | ₩2.18bn |
| Dividends paid | −₩3.06bn | −₩3.06bn | — | — | −₩12,000 | −₩3.06bn | −₩3.06bn | −₩1.53bn | −₩1.53bn | −₩1.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩173.87bn | ₩177.98bn | ₩179.06bn | ₩166.97bn | ₩160.30bn | ₩156.87bn | ₩169.32bn | ₩157.27bn |
| Gross profit | ₩22.16bn | ₩29.12bn | ₩18.52bn | ₩23.06bn | ₩27.00bn | ₩23.07bn | ₩12.70bn | ₩23.57bn |
| Operating income | ₩12.92bn | ₩19.69bn | ₩6.55bn | ₩14.47bn | ₩11.47bn | ₩14.53bn | −₩459.5m | ₩16.24bn |
| Net income | ₩10.33bn | ₩15.91bn | ₩8.05bn | ₩11.58bn | ₩9.47bn | ₩11.45bn | ₩2.90bn | ₩13.28bn |
| Diluted earnings per share | 3,378.68 | 5,202.99 | 2,632.02 | 3,785.36 | 3,097.69 | 3,742.61 | 949.62 | 4,341.83 |
| Cash from operations | ₩29.07bn | ₩19.66bn | −₩25.85bn | ₩23.17bn | ₩17.24bn | ₩5.29bn | −₩16.19bn | ₩33.92bn |
| Capital spending | −₩5.63bn | −₩11.07bn | −₩3.53bn | −₩9.29bn | −₩9.75bn | −₩8.15bn | −₩7.09bn | −₩11.46bn |
| Free cash flow | ₩23.45bn | ₩8.58bn | −₩29.38bn | ₩13.88bn | ₩7.49bn | −₩2.86bn | −₩23.28bn | ₩22.45bn |
| Total assets | ₩576.94bn | ₩561.54bn | ₩529.46bn | ₩532.02bn | ₩511.63bn | ₩499.80bn | ₩502.54bn | ₩512.15bn |
| Shareholders' equity | ₩427.70bn | ₩417.56bn | ₩405.16bn | ₩400.53bn | ₩388.67bn | ₩379.57bn | ₩370.24bn | ₩384.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 17.3% | 3.8% |
| Operating income | 162.7% | — | 11.8% |
| Net income | 91.5% | — | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 11.7% | 10.6% | 10.8% |
| Operating margin | 7.1% | 5.8% | 2.6% | 3.6% |
| Net margin | 6.3% | 5.3% | 2.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 4.3 | 4.8 | 21.3 | 41.3 | -2.4 | 8.5 | 6.9 | 7.2 | 7.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.