8,220
-5.52%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩664.16bn
FY2016FY2025
Net income
−₩30.34bn
FY2016FY2025
Free cash flow
₩66.65bn
FY2016FY2025
Shareholders' equity
₩219.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩664.16bn | ₩749.28bn | ₩798.98bn | ₩718.19bn | ₩512.61bn | ₩355.50bn | ₩406.82bn | ₩678.09bn | ₩431.65bn | ₩286.51bn |
| Research and development | ₩5.43bn | ₩3.95bn | ₩3.78bn | ₩3.46bn | ₩3.33bn | ₩3.86bn | ₩3.83bn | ₩3.09bn | ₩3.08bn | ₩88.2m |
| Operating income | −₩15.85bn | — | ₩3.01bn | ₩41.43bn | ₩30.48bn | ₩5.13bn | −₩5.22bn | ₩6.95bn | ₩26.10bn | −₩13.98bn |
| Net income | −₩30.34bn | −₩64.68bn | −₩26.83bn | ₩11.24bn | ₩10.89bn | −₩23.87bn | −₩14.50bn | −₩15.89bn | ₩21.44bn | −₩73.35bn |
| Diluted earnings per share | -1,163.30 | -2,479.62 | -1,028.47 | 431.04 | 417.37 | -915.09 | -555.87 | -918.78 | 633.63 | -4,986.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.17trn | ₩1.20trn | ₩1.09trn | ₩807.86bn | ₩681.34bn | ₩668.52bn | ₩514.25bn | ₩492.98bn | ₩454.84bn | ₩478.10bn |
| Total liabilities | ₩584.05bn | ₩613.62bn | ₩446.54bn | ₩409.21bn | ₩378.54bn | ₩418.52bn | ₩287.08bn | ₩330.51bn | ₩296.48bn | ₩372.63bn |
| Debt | ₩5.42bn | ₩50.58bn | ₩63.97bn | ₩46.87bn | ₩56.75bn | ₩75.86bn | ₩190.57bn | ₩191.85bn | ₩178.93bn | ₩232.24bn |
| Shareholders' equity | ₩219.83bn | ₩229.06bn | ₩294.53bn | ₩213.90bn | ₩152.88bn | ₩123.14bn | ₩139.72bn | ₩98.77bn | ₩105.69bn | ₩74.12bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 17m | 34m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩121.74bn | −₩27.72bn | −₩44.95bn | −₩1.49bn | ₩30.39bn | ₩3.93bn | ₩7.76bn | ₩703.2m | −₩34.93bn | −₩16.85bn |
| Capital spending | −₩55.10bn | −₩199.89bn | −₩185.66bn | −₩42.61bn | −₩46.41bn | −₩77.17bn | −₩14.64bn | −₩35.06bn | −₩13.89bn | −₩10.05bn |
| Free cash flow | ₩66.65bn | −₩227.61bn | −₩230.61bn | −₩44.10bn | −₩16.02bn | −₩73.24bn | −₩6.88bn | −₩34.35bn | −₩48.82bn | −₩26.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩206.14bn | ₩183.50bn | ₩173.49bn | ₩152.00bn | ₩177.06bn | ₩161.60bn | ₩189.33bn | ₩166.68bn |
| Operating income | ₩7.64bn | ₩5.99bn | −₩7.30bn | −₩4.92bn | −₩4.72bn | ₩953.1m | −₩6.96bn | — |
| Net income | ₩651.7m | ₩2.62bn | −₩13.99bn | −₩8.67bn | −₩5.72bn | −₩1.96bn | −₩46.92bn | −₩5.66bn |
| Diluted earnings per share | 24.98 | 100.27 | -536.48 | -332.26 | -219.45 | -75.12 | -1,798.58 | -217.05 |
| Cash from operations | ₩4.42bn | −₩35.94bn | ₩50.00bn | ₩30.73bn | −₩19.52bn | ₩60.53bn | −₩64.62bn | −₩12.21bn |
| Capital spending | −₩4.54bn | −₩8.12bn | −₩16.11bn | −₩14.08bn | −₩9.92bn | −₩14.99bn | −₩28.03bn | −₩25.05bn |
| Free cash flow | −₩119.0m | −₩44.05bn | ₩33.89bn | ₩16.66bn | −₩29.44bn | ₩45.53bn | −₩92.65bn | −₩37.26bn |
| Total assets | ₩1.31trn | ₩1.27trn | ₩1.17trn | ₩1.18trn | ₩1.18trn | ₩1.18trn | ₩1.20trn | ₩1.18trn |
| Debt | ₩103.55bn | ₩102.66bn | ₩5.42bn | ₩36.25bn | ₩37.75bn | ₩45.08bn | ₩50.58bn | ₩54.87bn |
| Shareholders' equity | ₩234.53bn | ₩231.54bn | ₩219.83bn | ₩210.41bn | ₩219.07bn | ₩227.10bn | ₩229.06bn | ₩277.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 13.3% | 10.3% |
| Operating income | — | — | -11.4% |
| Net income | — | 4.9% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -6.7% | -3.8% | -3.3% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.3 | -6.2 | -37.9 | 47.7 | 33.7 | -11.7 | -9.6 | -1.9 | 6.2 | -0.1 |
| Price to sales | 0.6 | 0.5 | 1.3 | 0.8 | 0.7 | 0.8 | 0.3 | 0.1 | 0.3 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 28-for-25 split · 22 Jun 2022
- 3606-for-3533 split · 4 May 2022
- 5-for-1 split · 1 Nov 2019
- 10-to-1 reverse split · 6 May 2004
- 3.003-to-1 reverse split · 18 Jun 2003
- 1-to-0.4619 reverse split · 11 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.