H 
279,500
-4.77%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩186.25trn
FY2016FY2025
Net income
₩9.45trn
FY2016FY2025
Free cash flow
−₩17.06trn
FY2016FY2025
Shareholders' equity
₩115.45trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩186.25trn | ₩175.23trn | ₩162.66trn | ₩142.53trn | ₩117.61trn | ₩104.00trn | ₩105.75trn | ₩96.81trn | ₩96.38trn | ₩93.65trn |
| Gross profit | ₩34.22trn | ₩35.75trn | ₩33.48trn | ₩28.32trn | ₩21.93trn | ₩18.48trn | ₩17.66trn | ₩15.14trn | ₩17.58trn | ₩17.69trn |
| Research and development | ₩2.72trn | ₩2.37trn | ₩2.16trn | ₩1.76trn | ₩1.53trn | ₩1.34trn | ₩1.29trn | ₩1.13trn | ₩1.04trn | ₩1.02trn |
| Operating income | ₩11.47trn | ₩14.24trn | ₩15.13trn | ₩9.82trn | ₩6.68trn | ₩2.39trn | ₩3.61trn | ₩2.42trn | ₩4.57trn | ₩5.19trn |
| Net income | ₩9.45trn | ₩12.53trn | ₩11.96trn | ₩7.36trn | ₩4.94trn | ₩1.42trn | ₩2.98trn | ₩1.51trn | ₩4.03trn | ₩5.41trn |
| Diluted earnings per share | 35,957.45 | 47,684.58 | 45,533.93 | 28,033.47 | 18,813.76 | 5,422.31 | 11,343.97 | 5,689.04 | 14,995.09 | 20,580.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩368.84trn | ₩339.80trn | ₩282.46trn | ₩255.74trn | ₩233.95trn | ₩209.34trn | ₩194.51trn | ₩180.66trn | ₩178.20trn | ₩178.84trn |
| Total liabilities | ₩241.20trn | ₩219.52trn | ₩180.65trn | ₩164.85trn | ₩151.33trn | ₩133.00trn | ₩118.15trn | ₩106.76trn | ₩103.44trn | ₩106.49trn |
| Debt | ₩176.51trn | ₩157.75trn | ₩125.81trn | ₩113.30trn | ₩108.74trn | ₩92.16trn | ₩82.14trn | ₩73.30trn | ₩72.00trn | ₩73.44trn |
| Shareholders' equity | ₩115.45trn | ₩109.10trn | ₩92.50trn | ₩82.35trn | ₩74.99trn | ₩69.48trn | ₩70.07trn | ₩67.97trn | ₩69.10trn | ₩67.19trn |
| Shares outstanding | 263m | 263m | 263m | 263m | 263m | 263m | 263m | 265m | 269m | 263m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.99trn | −₩5.66trn | −₩2.52trn | ₩10.63trn | −₩1.18trn | −₩409.81bn | ₩419.78bn | ₩3.76trn | ₩3.92trn | ₩996.96bn |
| Capital spending | −₩11.07trn | −₩10.37trn | −₩8.85trn | −₩4.01trn | −₩4.30trn | −₩4.69trn | −₩3.59trn | −₩3.23trn | −₩3.06trn | −₩4.38trn |
| Free cash flow | −₩17.06trn | −₩16.03trn | −₩11.37trn | ₩6.61trn | −₩5.48trn | −₩5.10trn | −₩3.17trn | ₩537.78bn | ₩867.40bn | −₩3.38trn |
| Dividends paid | −₩3.69trn | −₩3.91trn | −₩2.50trn | −₩1.35trn | −₩1.19trn | −₩893.77bn | −₩1.12trn | −₩1.13trn | −₩1.14trn | −₩1.08trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩49.22trn | ₩45.94trn | ₩46.84trn | ₩46.72trn | ₩48.29trn | ₩44.41trn | ₩46.62trn | ₩42.93trn |
| Gross profit | ₩8.74trn | ₩8.02trn | ₩7.84trn | ₩8.28trn | ₩9.11trn | ₩8.98trn | ₩9.09trn | ₩8.50trn |
| Operating income | ₩2.85trn | ₩2.51trn | ₩1.70trn | ₩2.54trn | ₩3.60trn | ₩3.63trn | ₩2.82trn | ₩3.58trn |
| Net income | ₩2.52trn | ₩2.34trn | ₩1.03trn | ₩2.26trn | ₩3.00trn | ₩3.16trn | ₩2.28trn | ₩3.05trn |
| Diluted earnings per share | 9,595.97 | 8,889.82 | 3,917.17 | 8,608.15 | 11,413.44 | 12,018.69 | 8,680.43 | 11,593.38 |
| Cash from operations | ₩1.54trn | ₩3.31trn | −₩2.09trn | −₩4.86trn | −₩1.04trn | ₩2.00trn | −₩3.93trn | −₩2.96trn |
| Capital spending | −₩2.09trn | −₩3.05trn | −₩3.85trn | −₩2.31trn | −₩2.34trn | −₩2.58trn | −₩3.42trn | −₩2.34trn |
| Free cash flow | −₩548.37bn | ₩259.71bn | −₩5.94trn | −₩7.17trn | −₩3.38trn | −₩574.09bn | −₩7.35trn | −₩5.30trn |
| Total assets | ₩394.51trn | ₩383.83trn | ₩368.84trn | ₩354.43trn | ₩339.70trn | ₩343.63trn | ₩339.80trn | ₩306.09trn |
| Debt | ₩137.61trn | ₩132.63trn | ₩131.24trn | ₩124.29trn | ₩116.96trn | ₩120.64trn | ₩120.42trn | ₩108.46trn |
| Shareholders' equity | ₩122.33trn | ₩119.61trn | ₩115.45trn | ₩113.46trn | ₩110.28trn | ₩110.24trn | ₩109.10trn | ₩101.27trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 12.4% | 7.3% |
| Operating income | 5.3% | 36.8% | 6.1% |
| Net income | 8.7% | 46.0% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.8% | 19.4% | 18.8% |
| Operating margin | 7.1% | 7.6% | 6.7% | 6.0% |
| Net margin | 6.1% | 6.2% | 5.4% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 4.5 | 4.5 | 5.4 | 11.1 | 35.4 | 10.6 | 20.8 | 10.4 | 7.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7,500.00 | 13,500.00 | 14,400.00 | 9,000.00 | 5,000.00 | 4,000.00 | 3,000.00 | 4,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.