M 
827
+2.86%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩131.02bn
FY2016FY2025
Net income
−₩10.56bn
FY2016FY2025
Free cash flow
−₩3.56bn
FY2016FY2025
Shareholders' equity
₩81.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131.02bn | ₩133.08bn | ₩141.45bn | ₩149.53bn | ₩132.24bn | ₩127.76bn | ₩132.04bn | ₩135.19bn | ₩137.66bn | ₩140.17bn |
| Gross profit | ₩38.68bn | ₩42.27bn | ₩45.90bn | ₩52.81bn | ₩47.03bn | ₩40.98bn | ₩45.65bn | ₩48.43bn | ₩52.34bn | ₩52.52bn |
| Research and development | ₩699.7m | ₩715.5m | ₩592.6m | ₩657.9m | ₩565.1m | ₩533.4m | ₩407.1m | ₩468.5m | ₩399.6m | ₩345.6m |
| Operating income | −₩5.85bn | −₩1.11bn | −₩1.25bn | ₩6.28bn | ₩5.06bn | ₩3.40bn | ₩1.83bn | ₩6.92bn | ₩7.60bn | ₩10.09bn |
| Net income | −₩10.56bn | −₩5.31bn | −₩5.84bn | ₩3.14bn | ₩15.62bn | ₩77.7m | −₩1.74bn | ₩607.3m | ₩2.69bn | ₩5.60bn |
| Diluted earnings per share | -558.68 | -280.74 | -309.19 | 166.37 | 826.82 | 4.11 | -92.07 | 33.27 | 145.23 | 300.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩176.28bn | ₩199.29bn | ₩195.92bn | ₩218.43bn | ₩202.51bn | ₩195.68bn | ₩181.55bn | ₩170.57bn | ₩167.85bn | ₩166.16bn |
| Total liabilities | ₩95.33bn | ₩105.79bn | ₩97.14bn | ₩111.82bn | ₩97.96bn | ₩105.89bn | ₩106.02bn | ₩96.12bn | ₩92.46bn | ₩90.82bn |
| Debt | ₩2.49bn | ₩4.70bn | ₩2.57bn | ₩16.31bn | ₩29.58bn | ₩38.44bn | ₩81.72bn | ₩74.55bn | ₩72.21bn | ₩69.31bn |
| Shareholders' equity | ₩81.00bn | ₩91.56bn | ₩96.01bn | ₩103.98bn | ₩102.14bn | ₩87.49bn | ₩73.18bn | ₩72.18bn | ₩73.24bn | ₩72.93bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.47bn | ₩2.27bn | ₩3.48bn | −₩9.50bn | ₩4.86bn | ₩8.33bn | ₩2.61bn | ₩7.35bn | ₩11.71bn | ₩7.58bn |
| Capital spending | −₩5.03bn | −₩6.16bn | −₩12.14bn | −₩35.17bn | −₩12.31bn | −₩6.19bn | −₩6.90bn | −₩10.31bn | −₩9.91bn | −₩3.21bn |
| Free cash flow | −₩3.56bn | −₩3.89bn | −₩8.66bn | −₩44.67bn | −₩7.45bn | ₩2.14bn | −₩4.29bn | −₩2.96bn | ₩1.80bn | ₩4.37bn |
| Dividends paid | −₩566.9m | −₩944.9m | −₩1.32bn | −₩1.89bn | −₩1.33bn | −₩1.33bn | −₩1.28bn | −₩1.30bn | −₩1.31bn | −₩1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.82bn | ₩32.84bn | ₩33.09bn | ₩32.60bn | ₩31.84bn | ₩33.49bn | ₩34.28bn | ₩32.24bn |
| Gross profit | ₩9.39bn | ₩9.17bn | ₩10.26bn | ₩8.79bn | ₩9.00bn | ₩10.64bn | ₩11.25bn | ₩9.82bn |
| Operating income | −₩1.42bn | −₩2.27bn | −₩1.94bn | −₩1.67bn | −₩1.78bn | −₩716.4m | ₩1.94bn | −₩1.61bn |
| Net income | −₩2.50bn | −₩2.82bn | −₩3.19bn | −₩2.34bn | −₩2.61bn | −₩2.42bn | ₩884.8m | −₩2.48bn |
| Diluted earnings per share | -132.37 | -148.99 | -169.02 | -123.77 | -137.88 | -128.01 | 46.82 | -131.26 |
| Cash from operations | −₩5.77bn | ₩399.0m | ₩5.14bn | ₩801.0m | ₩306.0m | −₩4.78bn | ₩7.56bn | −₩1.02bn |
| Capital spending | −₩940.0m | −₩6.00bn | −₩2.75bn | −₩719.0m | −₩806.0m | −₩754.0m | −₩739.0m | −₩1.05bn |
| Free cash flow | −₩6.71bn | −₩5.61bn | ₩2.39bn | ₩82.0m | −₩500.0m | −₩5.53bn | ₩6.82bn | −₩2.08bn |
| Total assets | ₩190.70bn | ₩185.96bn | ₩176.28bn | ₩183.92bn | ₩188.90bn | ₩194.82bn | ₩199.29bn | ₩195.84bn |
| Debt | ₩2.49bn | ₩3.01bn | ₩2.49bn | ₩2.92bn | ₩3.51bn | ₩4.13bn | ₩4.70bn | ₩2.87bn |
| Shareholders' equity | ₩75.66bn | ₩77.78bn | ₩81.00bn | ₩83.35bn | ₩86.63bn | ₩89.21bn | ₩91.56bn | ₩89.63bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 31.8% | 32.4% | 35.3% | 35.6% | 32.1% | — | — | — | — |
| Operating margin | -4.5% | -0.8% | -0.9% | 4.2% | 3.8% | 2.7% | — | — | — | — |
| Net margin | -8.1% | -4.0% | -4.1% | 2.1% | 11.8% | 0.1% | — | — | — | — |
| Return on equity | -13.0% | -5.8% | -6.1% | 3.0% | 15.3% | 0.1% | — | — | — | — |
| Return on assets | -6.0% | -2.7% | -3.0% | 1.4% | 7.7% | 0.0% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 40.8% | 78.6% | 94.7% | 46.9% |
| Revenue growth | -1.5% | -5.9% | -5.4% | 13.1% | 3.5% | -3.2% | — | — | — | — |
| Earnings growth | 99.0% | -9.2% | -285.8% | -79.9% | 19998.1% | -104.5% | — | — | — | — |
| Current ratio | 0.92x | 1.06x | 1.06x | 1.31x | 1.74x | 1.27x | — | — | — | — |
| Debt to equity | 0.03x | 0.05x | 0.03x | 0.16x | 0.29x | 0.44x | — | — | — | — |
| Equity ratio | 45.9% | 45.9% | 49.0% | 47.6% | 50.4% | 44.7% | — | — | — | — |
| Interest coverage | -1.44x | -0.24x | -0.22x | 1.99x | 2.30x | 1.11x | — | — | — | — |
| R&D as a share of sales | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | 0.4% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -3.5% | 1.6% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.5% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 32.4% | 32.8% | 34.5% |
| Operating margin | -2.6% | -0.3% | 0.8% | 2.8% |
| Net margin | -6.0% | -3.3% | -0.4% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -7.6 | -9.9 | 19.1 | 5.6 | — | -39.9 | 78.8 | 19.6 | 14.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | 0.5 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 50.00 | 70.00 | 100.00 | 70.00 | 70.00 | 70.00 | 70.00 |
- 5-for-1 split · 8 May 2009
- 1.02-for-1 split · 29 Dec 2008
- 3-for-2 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.