L 
110,100
-0.81%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.97trn
FY2016FY2025
Net income
₩47.23bn
FY2016FY2025
Free cash flow
₩121.89bn
FY2016FY2025
Shareholders' equity
₩1.52trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.97trn | ₩4.02trn | ₩3.22trn | ₩2.84trn | ₩2.51trn | ₩2.26trn | ₩2.43trn | ₩2.35trn | ₩2.28trn | ₩2.37trn |
| Gross profit | ₩1.33trn | ₩1.38trn | ₩1.24trn | ₩1.15trn | ₩1.05trn | ₩908.45bn | ₩983.63bn | ₩928.84bn | ₩937.75bn | ₩1.04trn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩5.75bn |
| Operating income | ₩161.17bn | ₩170.76bn | ₩210.67bn | ₩222.86bn | ₩182.22bn | ₩97.23bn | ₩107.67bn | ₩84.95bn | ₩75.38bn | ₩148.79bn |
| Net income | ₩47.23bn | ₩59.10bn | ₩165.89bn | ₩128.41bn | ₩135.52bn | −₩12.51bn | −₩142.43bn | −₩48.05bn | ₩134.63bn | ₩69.32bn |
| Diluted earnings per share | 5,752.11 | 7,198.56 | 20,204.87 | 15,640.31 | 16,505.79 | -1,523.97 | -17,348.23 | -5,852.51 | 63,920.02 | 7,905.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.28trn | ₩4.37trn | ₩4.26trn | ₩3.70trn | ₩3.60trn | ₩3.47trn | ₩3.26trn | ₩3.31trn | ₩3.49trn | ₩4.65trn |
| Total liabilities | ₩2.68trn | ₩2.79trn | ₩2.72trn | ₩2.28trn | ₩2.15trn | ₩2.16trn | ₩2.03trn | ₩2.07trn | ₩2.17trn | ₩2.28trn |
| Debt | ₩985.09bn | ₩980.12bn | ₩1.15trn | ₩935.80bn | ₩988.02bn | ₩1.12trn | ₩1.44trn | ₩1.41trn | ₩1.35trn | ₩1.42trn |
| Shareholders' equity | ₩1.52trn | ₩1.50trn | ₩1.46trn | ₩1.39trn | ₩1.43trn | ₩1.29trn | ₩1.21trn | ₩1.23trn | ₩1.31trn | ₩2.35trn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 2m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩353.62bn | ₩325.22bn | ₩267.74bn | ₩268.33bn | ₩321.10bn | ₩303.42bn | ₩134.08bn | ₩85.91bn | ₩144.69bn | ₩190.93bn |
| Capital spending | −₩231.73bn | −₩304.94bn | −₩205.77bn | −₩152.20bn | −₩202.41bn | −₩129.31bn | −₩153.13bn | −₩138.72bn | −₩259.06bn | −₩352.61bn |
| Free cash flow | ₩121.89bn | ₩20.28bn | ₩61.97bn | ₩116.14bn | ₩118.69bn | ₩174.11bn | −₩19.06bn | −₩52.81bn | −₩114.37bn | −₩161.68bn |
| Dividends paid | −₩36.66bn | −₩36.09bn | −₩34.65bn | −₩31.33bn | −₩31.19bn | −₩27.41bn | −₩26.10bn | −₩27.10bn | −₩13.66bn | −₩12.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.11trn | ₩952.54bn | ₩894.34bn | ₩1.08trn | ₩1.09trn | ₩910.34bn | ₩923.32bn | ₩1.07trn |
| Gross profit | ₩377.17bn | ₩321.63bn | ₩278.19bn | ₩385.03bn | ₩368.26bn | ₩295.16bn | ₩300.08bn | ₩377.84bn |
| Operating income | ₩55.85bn | ₩47.80bn | −₩18.83bn | ₩91.81bn | ₩62.36bn | ₩25.03bn | ₩9.20bn | ₩78.72bn |
| Net income | ₩25.62bn | ₩24.37bn | −₩43.97bn | ₩59.36bn | ₩24.82bn | ₩7.01bn | −₩21.59bn | ₩43.78bn |
| Diluted earnings per share | 3,120.84 | 2,967.79 | -5,355.12 | 7,230.10 | 3,023.08 | 854.05 | -2,629.27 | 5,332.77 |
| Cash from operations | ₩96.16bn | ₩67.63bn | ₩52.53bn | ₩151.78bn | ₩125.73bn | ₩23.58bn | ₩45.58bn | ₩85.78bn |
| Capital spending | −₩50.27bn | −₩48.50bn | −₩37.16bn | −₩68.58bn | −₩59.56bn | −₩66.43bn | −₩97.84bn | −₩76.89bn |
| Free cash flow | ₩45.89bn | ₩19.13bn | ₩15.37bn | ₩83.19bn | ₩66.17bn | −₩42.85bn | −₩52.27bn | ₩8.90bn |
| Total assets | ₩4.37trn | ₩4.27trn | ₩4.28trn | ₩4.44trn | ₩4.34trn | ₩4.49trn | ₩4.37trn | ₩4.36trn |
| Debt | ₩1.00trn | ₩979.50bn | ₩985.09bn | ₩1.12trn | ₩838.70bn | ₩856.03bn | ₩980.12bn | ₩906.67bn |
| Shareholders' equity | ₩1.56trn | ₩1.53trn | ₩1.52trn | ₩1.56trn | ₩1.49trn | ₩1.47trn | ₩1.50trn | ₩1.52trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 12.0% | 5.6% |
| Operating income | -10.2% | 10.6% | 1.2% |
| Net income | -28.4% | — | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 36.2% | 37.4% | 38.9% |
| Operating margin | 4.2% | 5.4% | 5.6% | 5.3% |
| Net margin | 1.3% | 2.8% | 2.8% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.2 | 15.6 | 7.3 | 11.3 | 8.1 | -71.2 | -8.1 | -23.9 | 2.1 | 18.4 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,400.00 | 3,400.00 | 3,400.00 | 3,300.00 | 3,000.00 | 2,700.00 | 2,700.00 | 2,700.00 |
- 10-for-1 split · 3 May 2019
- 1-to-0.6461 reverse split · 30 Oct 2017
- 1.03-for-1 split · 3 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.