D 
31,700
+0.63%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.19trn
FY2016FY2025
Net income
₩99.07bn
FY2016FY2025
Free cash flow
₩109.85bn
FY2016FY2025
Shareholders' equity
₩1.08trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.19trn | ₩1.41trn | ₩1.31trn | ₩1.46trn | ₩1.16trn | ₩937.80bn | ₩875.25bn | ₩827.23bn | ₩785.15bn | ₩764.96bn |
| Gross profit | ₩310.20bn | ₩429.33bn | ₩355.61bn | ₩386.89bn | ₩289.08bn | ₩265.25bn | ₩186.41bn | ₩152.98bn | ₩147.76bn | ₩123.33bn |
| Research and development | — | ₩23.76bn | ₩18.43bn | ₩16.17bn | ₩17.25bn | ₩13.07bn | — | ₩9.61bn | ₩9.24bn | ₩11.06bn |
| Operating income | ₩172.45bn | ₩217.74bn | ₩176.31bn | ₩215.60bn | ₩130.04bn | ₩126.04bn | ₩98.99bn | ₩71.03bn | ₩65.58bn | ₩44.77bn |
| Net income | ₩99.07bn | ₩154.78bn | ₩127.31bn | ₩159.48bn | ₩103.26bn | ₩85.25bn | ₩58.53bn | ₩47.70bn | ₩44.80bn | ₩25.96bn |
| Diluted earnings per share | 1,941.86 | 3,010.47 | 2,476.24 | 3,101.83 | 2,008.47 | 1,658.08 | 1,138.33 | 927.84 | 847.68 | 547.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.01trn | ₩2.02trn | ₩1.61trn | ₩1.37trn | ₩1.19trn | ₩960.79bn | ₩840.71bn | ₩760.45bn | ₩667.17bn | ₩657.59bn |
| Cash and short-term investments | — | ₩560.59bn | ₩362.37bn | ₩375.65bn | ₩286.62bn | ₩252.57bn | ₩148.61bn | ₩111.65bn | ₩94.72bn | ₩65.63bn |
| Total liabilities | ₩904.55bn | ₩1.02trn | ₩801.54bn | ₩677.46bn | ₩632.74bn | ₩527.02bn | ₩484.36bn | ₩458.37bn | ₩403.13bn | ₩467.37bn |
| Debt | ₩304.18bn | ₩792.11bn | ₩602.45bn | ₩467.53bn | ₩438.65bn | ₩385.03bn | ₩361.90bn | ₩346.78bn | ₩317.49bn | ₩373.16bn |
| Shareholders' equity | ₩1.08trn | ₩997.47bn | ₩805.05bn | ₩696.84bn | ₩553.45bn | ₩433.77bn | ₩356.35bn | ₩302.09bn | ₩264.04bn | ₩190.22bn |
| Shares outstanding | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 53m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩191.26bn | ₩226.86bn | ₩114.69bn | ₩190.06bn | ₩76.10bn | ₩130.24bn | ₩108.75bn | ₩62.33bn | ₩81.19bn | ₩111.23bn |
| Capital spending | −₩81.41bn | −₩175.47bn | −₩283.96bn | −₩92.94bn | −₩98.85bn | −₩59.94bn | −₩75.46bn | −₩50.53bn | −₩36.80bn | −₩65.13bn |
| Free cash flow | ₩109.85bn | ₩51.39bn | −₩169.28bn | ₩97.12bn | −₩22.75bn | ₩70.30bn | ₩33.29bn | ₩11.80bn | ₩44.39bn | ₩46.10bn |
| Dividends paid | −₩10.36bn | −₩6.24bn | −₩6.75bn | −₩5.72bn | −₩5.19bn | −₩4.63bn | −₩4.69bn | −₩4.67bn | −₩2.89bn | −₩2.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩346.87bn | ₩328.09bn | ₩309.23bn | ₩299.91bn | ₩295.23bn | ₩368.11bn | ₩360.33bn | ₩359.41bn |
| Gross profit | ₩98.78bn | ₩103.08bn | ₩101.61bn | ₩72.69bn | ₩75.16bn | ₩114.45bn | ₩98.99bn | ₩113.96bn |
| Operating income | ₩91.02bn | ₩97.29bn | ₩41.61bn | ₩40.37bn | ₩42.69bn | ₩55.82bn | ₩54.75bn | ₩61.89bn |
| Net income | ₩86.14bn | ₩68.26bn | ₩31.10bn | ₩23.61bn | ₩6.87bn | ₩37.49bn | ₩37.99bn | ₩34.21bn |
| Diluted earnings per share | 1,688.46 | 1,337.94 | 609.59 | 459.15 | 133.63 | 729.21 | 738.97 | 665.29 |
| Cash from operations | ₩82.17bn | ₩69.03bn | ₩44.34bn | ₩36.43bn | ₩55.62bn | ₩54.87bn | ₩226.86bn | ₩177.78bn |
| Capital spending | −₩17.37bn | −₩20.36bn | −₩28.23bn | −₩21.57bn | −₩13.78bn | −₩17.83bn | −₩175.47bn | −₩151.06bn |
| Free cash flow | ₩64.80bn | ₩48.67bn | ₩16.11bn | ₩14.86bn | ₩41.84bn | ₩37.04bn | ₩51.40bn | ₩26.72bn |
| Total assets | ₩2.26trn | ₩2.15trn | ₩2.01trn | ₩1.93trn | ₩1.89trn | ₩2.01trn | ₩2.02trn | ₩1.79trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩560.59bn | ₩382.10bn |
| Debt | ₩168.33bn | ₩320.77bn | ₩304.18bn | ₩288.69bn | ₩185.96bn | ₩245.85bn | ₩681.00bn | ₩558.42bn |
| Shareholders' equity | ₩1.23trn | ₩1.13trn | ₩1.08trn | ₩1.04trn | ₩1.00trn | ₩1.02trn | ₩997.47bn | ₩927.94bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 30.5% | 27.1% | 26.5% | 24.9% | 28.3% | — | — |
| Operating margin | 14.4% | 15.5% | 13.5% | 14.8% | 11.2% | 13.4% | — | — |
| Net margin | 8.3% | 11.0% | 9.7% | 10.9% | 8.9% | 9.1% | — | — |
| Return on equity | 9.1% | 15.5% | 15.8% | 22.9% | 18.7% | 19.7% | — | — |
| Return on assets | 4.9% | 7.7% | 7.9% | 11.6% | 8.7% | 8.9% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 5.1% | 5.2% |
| Revenue growth | -15.2% | 7.5% | -10.1% | 25.5% | 23.8% | 7.1% | — | — |
| Earnings growth | -36.0% | 21.6% | -20.2% | 54.4% | 21.1% | 45.7% | — | — |
| Current ratio | 1.95x | 1.50x | 1.65x | 1.56x | 1.50x | 1.32x | — | — |
| Debt to equity | 0.28x | 0.67x | 0.63x | 0.51x | 0.67x | 0.78x | — | — |
| Equity ratio | 54.0% | 49.5% | 50.1% | 50.7% | 46.7% | 45.1% | — | — |
| Interest coverage | 7.59x | 752.89x | 612.74x | 1260.18x | 1144.19x | 1108.96x | — | — |
| R&D as a share of sales | — | 1.7% | 1.4% | 1.1% | 1.5% | 1.4% | 1.2% | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 5.0% | 5.3% |
| Operating income | -7.2% | 6.5% | 15.4% |
| Net income | -14.7% | 3.1% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 27.6% | 27.3% | 24.3% |
| Operating margin | 15.0% | 14.6% | 13.9% | 11.9% |
| Net margin | 9.8% | 10.1% | 9.8% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 6.9 | 15.6 | 9.7 | 25.4 | 22.0 | 14.7 | 7.9 | 26.1 | 18.4 |
| Price to sales | 1.6 | 0.8 | 1.5 | 1.1 | 2.3 | 2.0 | 1.0 | 0.5 | 1.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 320.00 | 130.00 | 110.00 | 100.00 | 90.00 | 90.00 | 90.00 |
- 10-for-1 split · 2 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.