H 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.09bn
FY2015FY2024
Net income
−₩16.27bn
FY2015FY2024
Free cash flow
−₩17.71bn
FY2015FY2024
Shareholders' equity
−₩10.22bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.09bn | ₩22.52bn | ₩89.34bn | ₩35.22bn | ₩35.82bn | ₩69.03bn | ₩99.10bn | ₩112.03bn | ₩49.69bn | ₩17.17bn |
| Research and development | — | ₩816.0m | ₩867.3m | ₩508.5m | ₩465.9m | ₩366.7m | ₩80.9m | ₩80.9m | ₩80.9m | ₩80.9m |
| Operating income | −₩9.44bn | −₩8.40bn | ₩9.85bn | −₩4.72bn | −₩4.69bn | ₩7.37bn | ₩4.63bn | ₩4.54bn | ₩32.0m | −₩3.35bn |
| Net income | −₩16.27bn | −₩26.13bn | −₩6.44bn | −₩21.63bn | −₩16.88bn | −₩4.31bn | −₩1.58bn | ₩1.42bn | ₩4.23bn | ₩820.3m |
| Diluted earnings per share | -904.69 | -1,452.75 | -358.26 | -1,202.89 | -938.80 | -101.48 | -37.46 | 33.77 | 100.18 | 45.62 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩70.21bn | ₩90.31bn | ₩113.48bn | ₩134.28bn | ₩117.76bn | ₩91.85bn | ₩106.23bn | ₩103.88bn | ₩82.28bn | ₩67.61bn |
| Total liabilities | ₩85.91bn | ₩89.14bn | ₩90.13bn | ₩97.28bn | ₩80.11bn | ₩65.11bn | ₩73.61bn | ₩62.92bn | ₩43.59bn | ₩33.63bn |
| Debt | ₩50.4m | ₩102.4m | ₩3.35bn | ₩2.46bn | ₩15.79bn | ₩32.55bn | ₩15.88bn | ₩34.70bn | ₩15.71bn | ₩54.73bn |
| Shareholders' equity | −₩10.22bn | ₩6.78bn | ₩21.80bn | ₩29.05bn | ₩36.30bn | ₩26.33bn | ₩31.19bn | ₩38.83bn | ₩39.56bn | ₩35.44bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 43m | 42m | 42m | 42m | 18m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩17.53bn | −₩4.24bn | ₩12.27bn | −₩3.53bn | −₩13.89bn | ₩10.16bn | −₩11.23bn | ₩9.76bn | ₩11.09bn | −₩10.80bn |
| Capital spending | −₩176.5m | −₩1.52bn | −₩5.37bn | −₩1.13bn | −₩4.27bn | −₩4.82bn | −₩666.6m | −₩9.59bn | −₩657.0m | −₩263.3m |
| Free cash flow | −₩17.71bn | −₩5.76bn | ₩6.90bn | −₩4.66bn | −₩18.16bn | ₩5.34bn | −₩11.89bn | ₩174.2m | ₩10.44bn | −₩11.06bn |
| Dividends paid | — | — | — | — | — | — | — | −₩687.4m | −₩523.7m | −₩434.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.17bn | ₩2.30bn | ₩314.2m | −₩29.63bn | ₩6.81bn | ₩9.46bn | ₩16.45bn | ₩22.36bn |
| Operating income | −₩1.17bn | −₩4.16bn | −₩1.18bn | −₩8.82bn | −₩619.6m | −₩1.65bn | ₩1.66bn | ₩4.53bn |
| Net income | −₩833.1m | ₩63.38bn | ₩2.32bn | −₩12.77bn | −₩1.41bn | −₩3.78bn | ₩1.89bn | −₩2.15bn |
| Diluted earnings per share | -40.67 | 3,409.97 | 128.97 | -709.88 | -78.47 | -210.10 | 105.37 | -119.42 |
| Cash from operations | ₩40.63bn | −₩17.92bn | −₩362.0m | −₩12.84bn | −₩1.01bn | ₩2.81bn | −₩6.49bn | −₩604.0m |
| Capital spending | −₩18.0m | −₩8.0m | — | −₩30.0m | −₩10.0m | −₩61.0m | −₩74.0m | −₩402.0m |
| Free cash flow | ₩40.61bn | −₩17.93bn | — | −₩12.87bn | −₩1.02bn | ₩2.75bn | −₩6.56bn | −₩1.01bn |
| Total assets | ₩58.25bn | ₩59.31bn | ₩70.26bn | ₩70.21bn | ₩64.34bn | ₩70.08bn | ₩78.28bn | ₩90.31bn |
| Cash and short-term investments | ₩1.00bn | ₩2.00bn | ₩7.57bn | — | — | — | — | — |
| Debt | ₩24.76bn | ₩25.78bn | ₩25.73bn | ₩50.4m | ₩63.7m | ₩86.8m | ₩99.7m | ₩102.4m |
| Shareholders' equity | ₩20.24bn | ₩20.68bn | −₩7.93bn | −₩10.22bn | ₩2.45bn | ₩4.41bn | ₩8.72bn | ₩6.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -55.6% | -46.3% | -16.7% |
| Operating income | 26.0% | — | — |
| Net income | -9.1% | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -69.7% | -8.5% | -3.9% | -0.4% |
| Net margin | -165.6% | -46.9% | -35.9% | -15.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.9 | -12.8 | -4.2 | -7.9 | -97.8 | -177.4 | 184.9 | 216.4 | 414.2 |
| Price to sales | 7.3 | 1.1 | 0.9 | 2.6 | 3.7 | 6.1 | 2.8 | 2.4 | 18.4 | 19.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 76.032 | 57.929 | 54.308 |
- 5-to-1 reverse split · 27 Oct 2023
- 1-to-0.2 reverse split · 6 Oct 2023
- 1-to-0.2 reverse split · 26 Sept 2023
- 1-to-0.2 reverse split · 15 Sept 2023
- 1-to-0.67 reverse split · 24 May 2004
- 1-to-0.091 reverse split · 5 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.