S 
34,200
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Net income
−₩61.38bn
FY2016FY2025
Free cash flow
−₩72.37bn
FY2016FY2025
Shareholders' equity
₩701.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | ₩23,000 | — | — | — | ₩80,000 | — | — | — | ₩334.5m |
| Operating income | ₩98.39bn | ₩146.80bn | ₩77.54bn | ₩215.92bn | ₩152.35bn | ₩7.02bn | ₩13.15bn | −₩27.95bn | ₩20.24bn | ₩1.43bn |
| Net income | −₩61.38bn | ₩65.01bn | ₩42.13bn | ₩112.81bn | ₩59.92bn | ₩26.21bn | −₩198.6m | −₩11.55bn | ₩5.17bn | ₩18.90bn |
| Diluted earnings per share | -12,642.92 | 13,392.56 | 8,677.79 | 23,237.38 | 12,342.37 | 5,398.98 | -40.92 | -2,378.87 | 629.32 | 3,893.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.33trn | ₩3.44trn | ₩2.97trn | ₩3.05trn | ₩2.59trn | ₩2.67trn | ₩695.85bn | ₩759.13bn | ₩797.75bn | ₩854.27bn |
| Total liabilities | ₩2.58trn | ₩2.55trn | ₩2.10trn | ₩2.19trn | ₩1.85trn | ₩2.00trn | ₩383.26bn | ₩441.71bn | ₩474.43bn | ₩524.37bn |
| Debt | ₩604.96bn | ₩820.25bn | ₩373.32bn | ₩465.77bn | ₩625.98bn | ₩489.49bn | ₩291.07bn | ₩372.22bn | ₩397.73bn | ₩448.05bn |
| Shareholders' equity | ₩701.16bn | ₩757.61bn | ₩719.28bn | ₩694.06bn | ₩599.77bn | ₩566.95bn | ₩273.50bn | ₩278.95bn | ₩291.50bn | ₩298.64bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 8m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩32.74bn | ₩94.07bn | −₩33.31bn | ₩345.70bn | ₩117.00bn | −₩138.49bn | ₩6.11bn | ₩25.42bn | −₩2.24bn | ₩14.43bn |
| Capital spending | −₩39.63bn | −₩45.66bn | −₩129.54bn | −₩58.41bn | −₩129.63bn | −₩226.72bn | −₩6.14bn | −₩11.21bn | −₩26.65bn | −₩23.97bn |
| Free cash flow | −₩72.37bn | ₩48.41bn | −₩162.84bn | ₩287.29bn | −₩12.63bn | −₩365.21bn | −₩32.5m | ₩14.22bn | −₩28.89bn | −₩9.54bn |
| Dividends paid | −₩27.59bn | −₩26.12bn | −₩26.20bn | −₩24.49bn | −₩21.93bn | −₩3.11bn | −₩1.99bn | −₩941.4m | −₩3.64bn | −₩3.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ₩44.90bn | ₩35.75bn | ₩21.78bn | ₩24.86bn | ₩57.19bn | ₩17.69bn | ₩24.03bn | ₩44.30bn |
| Net income | ₩8.02bn | ₩3.17bn | −₩43.73bn | −₩15.10bn | ₩233.9m | −₩2.78bn | −₩8.07bn | ₩17.30bn |
| Diluted earnings per share | 1,651.78 | 652.59 | -9,007.38 | -3,111.34 | 48.18 | -572.38 | -1,662.13 | 3,563.23 |
| Cash from operations | ₩63.80bn | −₩28.66bn | ₩48.43bn | −₩27.74bn | −₩21.25bn | −₩32.17bn | −₩38.23bn | ₩7.20bn |
| Capital spending | −₩3.85bn | −₩3.74bn | −₩4.46bn | −₩11.63bn | −₩13.43bn | −₩10.11bn | −₩9.81bn | −₩4.40bn |
| Free cash flow | ₩59.95bn | −₩32.40bn | ₩43.97bn | −₩39.37bn | −₩34.68bn | −₩42.28bn | −₩48.05bn | ₩2.79bn |
| Total assets | ₩3.30trn | ₩3.38trn | ₩3.33trn | ₩3.37trn | ₩3.35trn | ₩3.46trn | ₩3.44trn | ₩3.43trn |
| Debt | ₩330.80bn | ₩516.87bn | ₩604.96bn | ₩734.16bn | ₩817.83bn | ₩808.01bn | ₩820.25bn | ₩714.31bn |
| Shareholders' equity | ₩694.73bn | ₩686.28bn | ₩701.16bn | ₩749.08bn | ₩764.62bn | ₩729.85bn | ₩757.61bn | ₩767.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 87.4% | 23.0% |
| Operating income | -23.0% | 69.6% | 20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 5.1% | 5.5% | 5.1% |
| Net margin | 0.1% | 1.5% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 1.8 | 3.1 | 1.3 | 3.8 | 7.3 | -745.4 | -12.2 | 69.4 | 17.2 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 1.8 | 0.5 | 0.4 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,000.00 | 1,700.00 | 1,700.00 | 1,500.00 | 1,500.00 | 1,000.00 | 750.00 | 350.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.