H 
3,340
+2.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩612.49bn
FY2016FY2025
Net income
−₩15.03bn
FY2016FY2025
Free cash flow
−₩68.27bn
FY2016FY2025
Shareholders' equity
₩1.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩612.49bn | ₩723.07bn | ₩764.84bn | ₩1.03trn | ₩616.51bn | ₩365.61bn | ₩536.99bn | ₩588.77bn | ₩690.57bn | ₩364.02bn |
| Gross profit | ₩46.71bn | ₩56.88bn | ₩160.07bn | ₩323.83bn | ₩92.57bn | ₩43.71bn | ₩16.14bn | ₩45.74bn | ₩70.26bn | ₩38.55bn |
| Operating income | ₩3.49bn | ₩17.08bn | ₩123.21bn | ₩289.22bn | ₩63.21bn | ₩17.66bn | −₩10.85bn | ₩17.95bn | ₩22.72bn | ₩1.35bn |
| Net income | −₩15.03bn | ₩22.31bn | ₩72.20bn | ₩227.15bn | ₩37.99bn | ₩8.64bn | −₩12.54bn | ₩17.18bn | ₩3.69bn | −₩556.2m |
| Diluted earnings per share | -1,972.30 | 2,927.44 | 9,472.65 | 29,803.61 | 4,984.08 | 1,133.77 | -1,645.70 | 2,280.67 | 532.67 | -83.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.37trn | ₩1.43trn | ₩1.33trn | ₩1.21trn | ₩951.92bn | ₩604.13bn | ₩579.10bn | ₩603.46bn | ₩659.08bn | ₩586.85bn |
| Total liabilities | ₩314.95bn | ₩311.63bn | ₩318.96bn | ₩297.19bn | ₩325.52bn | ₩189.67bn | ₩182.54bn | ₩197.44bn | ₩282.15bn | ₩200.93bn |
| Debt | ₩48.61bn | ₩58.06bn | ₩65.00bn | ₩25.00bn | ₩25.00bn | ₩25.00bn | ₩110.32bn | ₩113.75bn | ₩200.35bn | ₩124.93bn |
| Shareholders' equity | ₩1.06trn | ₩1.12trn | ₩1.01trn | ₩909.18bn | ₩626.40bn | ₩414.46bn | ₩396.56bn | ₩406.01bn | ₩376.92bn | ₩385.92bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.44bn | ₩42.48bn | ₩82.36bn | ₩206.34bn | ₩2.86bn | ₩21.16bn | ₩8.66bn | ₩113.87bn | −₩92.59bn | −₩23.01bn |
| Capital spending | −₩74.71bn | −₩144.10bn | −₩105.16bn | −₩35.75bn | −₩3.52bn | −₩31.67bn | −₩16.23bn | −₩8.46bn | −₩6.34bn | −₩4.20bn |
| Free cash flow | −₩68.27bn | −₩101.62bn | −₩22.80bn | ₩170.59bn | −₩657.8m | −₩10.51bn | −₩7.57bn | ₩105.40bn | −₩98.93bn | −₩27.21bn |
| Dividends paid | −₩8.43bn | −₩14.05bn | −₩19.67bn | −₩6.27bn | −₩1.33bn | −₩2.29bn | −₩3.01bn | −₩3.46bn | −₩3.46bn | −₩2.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩242.02bn | ₩147.93bn | ₩140.89bn | ₩162.09bn | ₩155.50bn | ₩154.01bn | ₩151.67bn | ₩186.67bn |
| Gross profit | ₩17.75bn | ₩12.27bn | ₩6.88bn | ₩26.65bn | ₩8.89bn | ₩10.17bn | ₩12.92bn | ₩8.54bn |
| Operating income | −₩805.7m | −₩5.25bn | −₩4.78bn | ₩14.30bn | −₩2.74bn | −₩467.3m | ₩1.29bn | −₩714.2m |
| Net income | −₩14.25bn | −₩4.28bn | −₩46.56bn | ₩30.37bn | ₩3.57bn | −₩2.41bn | −₩2.62bn | −₩3.29bn |
| Diluted earnings per share | -1,869.76 | -561.87 | -6,108.69 | 3,984.21 | 467.92 | -315.74 | -343.39 | -432.08 |
| Cash from operations | −₩4.80bn | ₩3.02bn | ₩31.51bn | −₩42.50bn | ₩1.06bn | ₩16.38bn | ₩33.92bn | ₩62.63bn |
| Capital spending | −₩7.21bn | −₩9.35bn | −₩29.26bn | −₩2.82bn | −₩22.07bn | −₩20.56bn | −₩42.76bn | −₩29.11bn |
| Free cash flow | −₩12.01bn | −₩6.33bn | ₩2.25bn | −₩45.33bn | −₩21.01bn | −₩4.18bn | −₩8.84bn | ₩33.52bn |
| Total assets | ₩1.48trn | ₩1.40trn | ₩1.37trn | ₩1.41trn | ₩1.42trn | ₩1.44trn | ₩1.43trn | ₩1.42trn |
| Debt | ₩43.89bn | ₩46.25bn | ₩48.61bn | ₩50.97bn | ₩53.33bn | ₩55.69bn | ₩58.06bn | ₩60.42bn |
| Shareholders' equity | ₩1.10trn | ₩1.09trn | ₩1.06trn | ₩1.10trn | ₩1.06trn | ₩1.10trn | ₩1.12trn | ₩1.10trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | 10.9% | 3.4% |
| Operating income | -77.1% | -27.7% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 18.8% | 17.6% | 13.9% |
| Operating margin | 1.5% | 13.8% | 12.5% | 8.2% |
| Net margin | 0.5% | 9.8% | 8.6% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | 1.3 | 0.5 | 0.2 | 0.5 | 1.2 | -1.1 | 0.9 | 5.3 | -33.7 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 250.00 | 350.00 | 146.708 | 36.677 | 55.016 | 73.354 | 91.693 |
- 1613-for-1479 split · 20 Oct 2022
- 5-for-1 split · 13 Jul 2022
- 1-to-0.0556 reverse split · 31 Jul 2001
- 1.218-for-1 split · 15 Jun 1993
- 1.02-for-1 split · 4 Jan 1993
- 1.03-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.