8,880
-1.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩454.74bn
FY2016FY2025
Net income
₩4.64bn
FY2016FY2025
Free cash flow
−₩31.35bn
FY2016FY2025
Shareholders' equity
₩601.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩454.74bn | ₩470.51bn | ₩434.19bn | ₩432.65bn | ₩346.50bn | ₩372.32bn | ₩369.65bn | ₩355.25bn | ₩413.10bn | ₩304.67bn |
| Operating income | −₩1.57bn | ₩16.82bn | ₩14.02bn | ₩14.58bn | ₩16.89bn | −₩2.73bn | ₩245.5m | ₩11.54bn | ₩29.40bn | ₩5.89bn |
| Net income | ₩4.64bn | ₩39.60bn | ₩17.16bn | ₩14.19bn | ₩44.53bn | ₩7.67bn | ₩10.31bn | ₩40.40bn | ₩26.51bn | ₩27.73bn |
| Diluted earnings per share | 290.04 | 2,475.25 | 1,072.80 | 887.17 | 2,782.92 | 479.07 | 644.50 | 2,525.21 | 1,657.04 | 1,733.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩722.43bn | ₩764.72bn | ₩748.62bn | ₩716.40bn | ₩680.46bn | ₩629.07bn | ₩619.93bn | ₩581.03bn | ₩549.95bn | ₩525.21bn |
| Total liabilities | ₩119.36bn | ₩160.63bn | ₩178.57bn | ₩157.36bn | ₩127.92bn | ₩111.07bn | ₩101.80bn | ₩71.24bn | ₩70.35bn | ₩66.66bn |
| Debt | — | — | — | — | — | ₩387.9m | ₩42.07bn | ₩7.41bn | ₩9.75bn | ₩12.09bn |
| Shareholders' equity | ₩601.53bn | ₩602.77bn | ₩570.05bn | ₩559.05bn | ₩552.54bn | ₩517.93bn | ₩518.05bn | ₩509.80bn | ₩479.60bn | ₩458.55bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩13.06bn | ₩66.84bn | ₩42.57bn | ₩11.14bn | −₩2.36bn | ₩6.81bn | −₩684.5m | −₩3.05bn | ₩36.87bn | ₩8.94bn |
| Capital spending | −₩18.30bn | −₩16.98bn | −₩19.48bn | −₩23.12bn | −₩19.53bn | −₩11.55bn | −₩2.71bn | −₩27.92bn | −₩739.6m | −₩393.2m |
| Free cash flow | −₩31.35bn | ₩49.86bn | ₩23.09bn | −₩11.98bn | −₩21.89bn | −₩4.75bn | −₩3.39bn | −₩30.97bn | ₩36.13bn | ₩8.55bn |
| Dividends paid | −₩8.33bn | −₩7.89bn | −₩7.89bn | −₩7.89bn | −₩8.01bn | −₩8.01bn | −₩8.00bn | −₩8.00bn | −₩4.00bn | −₩3.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩128.97bn | ₩85.92bn | ₩128.04bn | ₩105.29bn | ₩98.03bn | ₩111.46bn | ₩115.81bn | ₩107.44bn |
| Operating income | ₩505.6m | ₩4.47bn | ₩778.0m | −₩3.16bn | −₩335.9m | ₩3.48bn | ₩1.31bn | ₩905.0m |
| Net income | ₩20.18bn | ₩11.60bn | ₩12.73bn | ₩2.96bn | −₩12.11bn | ₩1.07bn | ₩22.12bn | −₩14.29bn |
| Diluted earnings per share | 1,261.26 | 724.85 | 795.46 | 184.73 | -757.17 | 67.02 | 1,382.35 | -893.20 |
| Cash from operations | ₩14.47bn | −₩10.29bn | −₩14.59bn | ₩12.68bn | −₩13.44bn | ₩2.29bn | ₩14.35bn | ₩22.97bn |
| Capital spending | −₩2.82bn | −₩102.0m | −₩1.39bn | −₩7.28bn | −₩6.22bn | −₩3.41bn | −₩5.13bn | −₩6.70bn |
| Free cash flow | ₩11.65bn | −₩10.39bn | −₩15.97bn | ₩5.40bn | −₩19.66bn | −₩1.12bn | ₩9.22bn | ₩16.27bn |
| Total assets | ₩738.73bn | ₩718.36bn | ₩722.43bn | ₩718.98bn | ₩717.29bn | ₩759.51bn | ₩764.72bn | ₩752.53bn |
| Shareholders' equity | ₩626.91bn | ₩606.44bn | ₩601.53bn | ₩586.90bn | ₩583.78bn | ₩595.95bn | ₩602.77bn | ₩579.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.1% | 4.5% |
| Operating income | — | -10.5% | -18.3% |
| Net income | -31.1% | -9.5% | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 2.4% | 2.3% | 2.2% |
| Net margin | 4.8% | 4.2% | 5.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.7 | 3.8 | 8.1 | 12.7 | 4.8 | 19.1 | 18.5 | 5.1 | 9.9 | 8.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
- 1.074-for-1 split · 29 Dec 2009
- 1.081-for-1 split · 27 Dec 2002
- 1.007-for-1 split · 27 Dec 2001
- 1.036-for-1 split · 2 Jan 2001
- 1.076-for-1 split · 4 Jan 2000
- 10-for-1 split · 22 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.