H 
10,090
+0.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.15trn
FY2016FY2025
Net income
₩59.87bn
FY2016FY2025
Free cash flow
₩20.61bn
FY2016FY2025
Shareholders' equity
₩836.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.15trn | ₩1.49trn | ₩1.31trn | ₩1.22trn | ₩1.31trn | ₩1.56trn | ₩1.62trn | ₩2.14trn | ₩1.98trn | ₩1.77trn |
| Gross profit | ₩163.16bn | ₩149.96bn | ₩89.17bn | ₩125.96bn | ₩150.15bn | ₩198.09bn | ₩192.30bn | ₩276.15bn | ₩223.52bn | ₩131.23bn |
| Research and development | ₩32.0m | ₩88.0m | ₩71.0m | ₩25.0m | ₩90.0m | ₩37.0m | ₩46.0m | ₩62.0m | ₩27.0m | ₩24.0m |
| Operating income | ₩119.30bn | ₩33.57bn | ₩54.55bn | ₩80.41bn | ₩86.71bn | ₩153.03bn | ₩132.14bn | ₩222.21bn | ₩137.67bn | ₩69.69bn |
| Net income | ₩59.87bn | ₩6.86bn | ₩31.90bn | ₩45.45bn | ₩48.44bn | ₩105.93bn | ₩71.88bn | ₩162.13bn | ₩71.96bn | ₩26.52bn |
| Diluted earnings per share | 5,174.03 | 592.95 | 2,756.80 | 3,928.14 | 4,186.86 | 9,154.69 | 6,211.87 | 14,012.37 | 6,331.39 | 2,607.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.21trn | ₩2.32trn | ₩2.47trn | ₩2.35trn | ₩2.12trn | ₩1.73trn | ₩1.65trn | ₩1.78trn | ₩1.91trn | ₩1.55trn |
| Total liabilities | ₩1.37trn | ₩1.54trn | ₩1.72trn | ₩1.62trn | ₩1.44trn | ₩1.11trn | ₩1.14trn | ₩1.33trn | ₩1.55trn | ₩1.29trn |
| Debt | ₩364.71bn | ₩325.00bn | ₩478.37bn | ₩534.29bn | ₩460.18bn | ₩198.56bn | ₩574.88bn | ₩436.96bn | ₩474.84bn | ₩226.24bn |
| Shareholders' equity | ₩836.75bn | ₩773.78bn | ₩764.37bn | ₩729.54bn | ₩671.28bn | ₩611.91bn | ₩505.72bn | ₩439.30bn | ₩346.05bn | ₩262.86bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.39bn | ₩134.56bn | −₩112.18bn | −₩32.12bn | −₩265.47bn | ₩211.88bn | −₩92.74bn | ₩13.70bn | −₩202.75bn | ₩73.70bn |
| Capital spending | −₩1.78bn | −₩1.08bn | −₩1.69bn | −₩2.46bn | −₩61.65bn | −₩1.11bn | −₩6.12bn | −₩1.11bn | −₩1.03bn | −₩858.4m |
| Free cash flow | ₩20.61bn | ₩133.47bn | −₩113.88bn | −₩34.58bn | −₩327.12bn | ₩210.77bn | −₩98.86bn | ₩12.60bn | −₩203.78bn | ₩72.84bn |
| Dividends paid | −₩1.16bn | −₩1.16bn | −₩3.47bn | −₩4.05bn | −₩4.63bn | −₩4.05bn | −₩4.34bn | −₩4.09bn | −₩2.54bn | −₩2.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩258.89bn | ₩252.39bn | ₩258.58bn | ₩285.95bn | ₩300.19bn | ₩304.47bn | ₩480.83bn | ₩370.18bn |
| Gross profit | ₩44.21bn | ₩34.67bn | ₩37.25bn | ₩43.42bn | ₩40.66bn | ₩41.84bn | ₩37.70bn | ₩50.43bn |
| Operating income | ₩30.34bn | ₩19.19bn | ₩7.72bn | ₩40.28bn | ₩13.69bn | ₩20.19bn | −₩4.29bn | ₩15.85bn |
| Net income | ₩18.69bn | ₩12.68bn | ₩26.18bn | ₩26.02bn | ₩3.70bn | ₩3.97bn | −₩20.24bn | ₩3.03bn |
| Diluted earnings per share | 1,615.35 | 1,095.64 | 2,262.83 | 2,248.88 | 319.63 | 342.70 | -1,749.66 | 261.71 |
| Cash from operations | −₩35.34bn | −₩24.80bn | ₩82.64bn | −₩40.90bn | ₩67.46bn | −₩86.82bn | ₩208.09bn | −₩64.88bn |
| Capital spending | −₩221.0m | −₩17.0m | −₩801.0m | — | −₩607.0m | −₩453.0m | −₩455.0m | −₩64.0m |
| Free cash flow | −₩35.56bn | −₩24.82bn | ₩81.84bn | — | ₩66.85bn | −₩87.27bn | ₩207.64bn | −₩64.94bn |
| Total assets | ₩2.29trn | ₩2.24trn | ₩2.21trn | ₩2.27trn | ₩2.42trn | ₩2.40trn | ₩2.32trn | ₩2.50trn |
| Debt | ₩300.66bn | ₩293.21bn | ₩364.71bn | ₩336.32bn | ₩413.05bn | ₩366.33bn | ₩325.00bn | ₩357.39bn |
| Shareholders' equity | ₩867.12bn | ₩848.49bn | ₩836.75bn | ₩806.89bn | ₩779.87bn | ₩776.72bn | ₩773.78bn | ₩790.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -5.9% | -1.7% |
| Operating income | 14.1% | -4.9% | 11.3% |
| Net income | 9.6% | -10.8% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 10.2% | 10.9% | 10.7% |
| Operating margin | 5.8% | 5.6% | 6.6% | 6.7% |
| Net margin | 2.5% | 2.8% | 3.7% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 10.8 | 2.6 | 2.2 | 3.8 | 1.8 | 2.4 | 1.2 | 3.6 | 6.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 300.00 | 350.00 | 400.00 | 350.00 | 375.00 | 375.00 |
- 1.156-to-1 reverse split · 24 May 2002
- 1-to-0.067 reverse split · 3 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.