C 
5,760
-5.88%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩41.45bn
FY2016FY2025
Net income
₩14.62bn
FY2016FY2025
Free cash flow
−₩2.36bn
FY2016FY2025
Shareholders' equity
₩73.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.45bn | ₩33.76bn | ₩56.69bn | ₩56.72bn | ₩47.23bn | ₩52.33bn | ₩40.72bn | ₩32.28bn | ₩21.73bn | ₩18.52bn |
| Gross profit | ₩16.34bn | ₩13.39bn | ₩16.99bn | ₩21.60bn | ₩20.49bn | ₩16.01bn | ₩12.93bn | ₩12.56bn | ₩8.19bn | ₩6.50bn |
| Research and development | ₩6.10bn | ₩5.75bn | ₩3.52bn | ₩2.79bn | ₩2.38bn | ₩1.82bn | ₩903.4m | ₩570.8m | ₩391.1m | ₩248.6m |
| Operating income | ₩2.00bn | ₩1.68bn | — | ₩73.9m | ₩872.6m | −₩2.85bn | −₩4.35bn | −₩2.77bn | −₩2.90bn | −₩856.3m |
| Net income | ₩14.62bn | −₩94.0m | −₩8.13bn | −₩1.17bn | −₩6.31bn | −₩4.69bn | −₩4.29bn | −₩2.49bn | −₩10.85bn | −₩1.50bn |
| Diluted earnings per share | 840.94 | -5.41 | -467.66 | -67.03 | -363.02 | -269.90 | -246.62 | -47.75 | -761.61 | -105.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩126.95bn | ₩91.80bn | ₩90.58bn | ₩94.70bn | ₩79.54bn | ₩75.09bn | ₩56.10bn | ₩42.99bn | ₩38.26bn | ₩39.84bn |
| Total liabilities | ₩53.72bn | ₩37.03bn | ₩35.66bn | ₩41.51bn | ₩31.72bn | ₩42.37bn | ₩24.80bn | ₩18.74bn | ₩16.21bn | ₩5.45bn |
| Debt | ₩16.49bn | ₩272.7m | ₩1.26bn | ₩7.02bn | — | — | ₩8.54bn | ₩7.55bn | ₩9.41bn | ₩1.70bn |
| Shareholders' equity | ₩73.23bn | ₩54.78bn | ₩54.94bn | ₩53.22bn | ₩47.19bn | ₩32.16bn | ₩30.60bn | ₩23.12bn | ₩22.30bn | ₩33.23bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 52m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.16bn | ₩1.49bn | −₩7.46bn | −₩286.2m | −₩3.65bn | −₩106.5m | −₩241.8m | −₩499.8m | ₩916.9m | −₩825.4m |
| Capital spending | −₩5.52bn | −₩2.82bn | −₩1.21bn | −₩1.01bn | −₩682.3m | −₩714.9m | −₩4.58bn | −₩916.6m | −₩4.29bn | −₩438.2m |
| Free cash flow | −₩2.36bn | −₩1.33bn | −₩8.67bn | −₩1.29bn | −₩4.33bn | −₩821.4m | −₩4.83bn | −₩1.42bn | −₩3.37bn | −₩1.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.10bn | ₩6.59bn | ₩42.3m | ₩12.05bn | ₩11.92bn | ₩13.39bn | ₩14.19bn | ₩11.12bn |
| Gross profit | ₩2.65bn | ₩2.41bn | −₩1.37bn | ₩5.32bn | ₩4.73bn | ₩5.72bn | ₩5.23bn | ₩5.11bn |
| Operating income | −₩1.70bn | — | ₩1.61bn | −₩254.9m | ₩956.9m | ₩696.3m | −₩288.4m | ₩3.66bn |
| Net income | −₩3.09bn | ₩6.92bn | ₩14.17bn | −₩692.4m | ₩856.6m | ₩281.9m | −₩95.3m | ₩2.63bn |
| Diluted earnings per share | -177.73 | 398.10 | 815.27 | -39.83 | 49.27 | 16.22 | -5.48 | 151.05 |
| Cash from operations | −₩1.56bn | −₩2.06bn | ₩3.53bn | −₩1.17bn | ₩373.0m | ₩414.0m | ₩3.66bn | ₩543.0m |
| Capital spending | −₩1.63bn | −₩686.0m | −₩3.79bn | −₩25.0m | −₩1.43bn | −₩267.0m | −₩1.22bn | −₩44.0m |
| Free cash flow | −₩3.19bn | −₩2.75bn | −₩261.0m | −₩1.19bn | −₩1.05bn | ₩147.0m | ₩2.44bn | ₩499.0m |
| Total assets | ₩103.51bn | ₩109.18bn | ₩126.95bn | ₩95.24bn | ₩94.46bn | ₩97.84bn | ₩91.80bn | ₩93.07bn |
| Debt | ₩13.53bn | ₩16.54bn | ₩16.49bn | ₩13.45bn | ₩3.00bn | ₩3.05bn | ₩272.7m | ₩983.6m |
| Shareholders' equity | ₩74.89bn | ₩78.89bn | ₩73.23bn | ₩56.34bn | ₩56.57bn | ₩55.01bn | ₩54.78bn | ₩54.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | -4.6% | 6.9% |
| Operating income | 200.3% | — | 7.2% |
| Net income | — | — | 29.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 36.2% | 36.4% | 36.0% |
| Operating margin | 4.9% | — | — | — |
| Net margin | 19.3% | 2.8% | -2.0% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | -2089.2 | -31.4 | -130.7 | -42.0 | -33.3 | -34.6 | -197.6 | -17.6 | -149.4 |
| Price to sales | 4.5 | 5.8 | 4.5 | 2.7 | 5.6 | 3.0 | 3.6 | 15.2 | 8.8 | 12.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2001.
| FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 3-to-1 reverse split · 20 Mar 2020
- 10-for-1 split · 17 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.